| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-09-01 | 231,236 | 144,993 | S/L | 39.0000 | 5,929 | |||
| BUILDING IMPROVEMENTS | 2000-07-30 | 49,478 | 29,766 | S/L | 39.0000 | 1,268 | |||
| BUILDING IMPROVEMENTS | 2000-06-30 | 222,482 | 134,066 | S/L | 39.0000 | 5,704 | |||
| LAND | 1999-09-01 | 22,188 | |||||||
| BUILDING IMPROVEMENTS | 2000-08-31 | 65,103 | 39,015 | S/L | 39.0000 | 1,669 | |||
| BUILDING IMPROVEMENTS | 2000-09-30 | 25,468 | 15,210 | S/L | 39.0000 | 653 | |||
| BUILDING IMPROVEMENTS | 2000-10-31 | 86,109 | 51,243 | S/L | 39.0000 | 2,208 | |||
| BUILDING IMPROVEMENTS | 2000-11-30 | 34,557 | 20,490 | S/L | 39.0000 | 886 | |||
| BUILDING IMPROVEMENTS | 2000-12-31 | 84,659 | 50,022 | S/L | 39.0000 | 2,171 | |||
| BUILDING IMPROVEMENTS | 2001-01-30 | 53,895 | 31,727 | S/L | 39.0000 | 1,382 | |||
| BUILDING IMPROVEMENTS | 2001-02-28 | 56,971 | 33,420 | S/L | 39.0000 | 1,460 | |||
| BUILDING IMPROVEMENTS | 2001-03-31 | 48,997 | 28,628 | S/L | 39.0000 | 1,257 | |||
| BUILDING IMPROVEMENTS | 2001-04-30 | 30,435 | 17,716 | S/L | 39.0000 | 780 | |||
| BUILDING IMPROVEMENTS | 2001-05-31 | 34,385 | 19,953 | S/L | 39.0000 | 881 | |||
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,099 | 21,440 | S/L | 39.0000 | 951 | |||
| LAPTOP COMPUTER | 2000-10-16 | 1,375 | 1,156 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2001-07-30 | 41,340 | 23,806 | S/L | 39.0000 | 1,060 | |||
| BUILDING IMPROVEMENTS | 2001-08-30 | 17,474 | 10,024 | S/L | 39.0000 | 448 | |||
| BUILDING IMPROVEMENTS | 2001-09-30 | 52,138 | 29,803 | S/L | 39.0000 | 1,337 | |||
| BUILDING IMPROVEMENTS | 2001-10-30 | 79,427 | 45,235 | S/L | 39.0000 | 2,037 | |||
| BUILDING IMPROVEMENTS | 2001-11-30 | 63,149 | 35,821 | S/L | 39.0000 | 1,620 | |||
| BUILDING IMPROVEMENTS | 2001-12-30 | 58,588 | 33,109 | S/L | 39.0000 | 1,502 | |||
| BUILDING IMPROVEMENTS | 2002-01-30 | 31,125 | 17,524 | S/L | 39.0000 | 798 | |||
| BUILDING IMPROVEMENTS | 2002-02-28 | 22,465 | 12,600 | S/L | 39.0000 | 576 | |||
| BUILDING IMPROVEMENTS | 2002-03-31 | 20,200 | 11,288 | S/L | 39.0000 | 518 | |||
| BUILDING IMPROVEMENTS | 2002-04-30 | 32,793 | 18,256 | S/L | 39.0000 | 841 | |||
| BUILDING IMPROVEMENTS | 2002-05-30 | 29,897 | 16,583 | S/L | 39.0000 | 767 | |||
| BUILDING IMPROVEMENTS | 2002-06-30 | 29,662 | 16,390 | S/L | 39.0000 | 760 | |||
| BUILDING IMPROVEMENTS | 2002-07-31 | 19,378 | 10,664 | S/L | 39.0000 | 497 | |||
| BUILDING IMPROVEMENTS | 2002-08-30 | 16,658 | 9,128 | S/L | 39.0000 | 427 | |||
| BUILDING IMPROVEMENTS | 2002-09-30 | 24,853 | 13,565 | S/L | 39.0000 | 637 | |||
| BUILDING IMPROVEMENTS | 2002-10-31 | 15,223 | 8,273 | S/L | 39.0000 | 391 | |||
| BUILDING IMPROVEMENTS | 2002-11-30 | 22,522 | 12,192 | S/L | 39.0000 | 578 | |||
| BUILDING IMPROVEMENTS | 2002-12-31 | 13,948 | 7,530 | S/L | 39.0000 | 358 | |||
| OFFICE FURNITURE | 2002-01-30 | 900 | 900 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-04-30 | 1,092 | 1,092 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-10-31 | 184 | 184 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & FIXTURES | 2002-09-15 | 3,197 | 3,197 | S/L | 7.0000 | ||||
| BOOKCASES | 2002-08-01 | 2,419 | 2,419 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2003-07-01 | 259 | 259 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-01-01 | 12,536 | 6,744 | S/L | 39.0000 | 322 | |||
| BUILDING IMPROVEMENTS | 2003-02-01 | 15,665 | 8,406 | S/L | 39.0000 | 401 | |||
| BUILDING IMPROVEMENTS | 2003-03-01 | 28,320 | 15,126 | S/L | 39.0000 | 726 | |||
| BUILDING IMPROVEMENTS | 2003-04-01 | 28,474 | 15,149 | S/L | 39.0000 | 730 | |||
| BUILDING IMPROVEMENTS | 2003-05-01 | 19,253 | 10,207 | S/L | 39.0000 | 493 | |||
| BUILDING IMPROVEMENTS | 2003-06-01 | 24,673 | 13,026 | S/L | 39.0000 | 633 | |||
| BUILDING IMPROVEMENTS | 2003-07-01 | 19,040 | 10,005 | S/L | 39.0000 | 489 | |||
| BUILDING IMPROVEMENTS | 2003-08-01 | 13,830 | 7,245 | S/L | 39.0000 | 355 | |||
| BUILDING IMPROVEMENTS | 2003-09-01 | 15,155 | 7,907 | S/L | 39.0000 | 389 | |||
| BUILDING IMPROVEMENTS | 2003-10-01 | 11,282 | 5,854 | S/L | 39.0000 | 289 | |||
| BUILDING IMPROVEMENTS | 2003-11-01 | 11,810 | 6,109 | S/L | 39.0000 | 303 | |||
| BUILDING IMPROVEMENTS | 2003-12-01 | 15,012 | 7,731 | S/L | 39.0000 | 385 | |||
| BUILDING IMPROVEMENTS | 2004-01-30 | 14,394 | 7,350 | S/L | 39.0000 | 369 | |||
| BUILDING IMPROVEMENTS | 2004-02-28 | 26,789 | 13,624 | S/L | 39.0000 | 687 | |||
| BUILDING IMPROVEMENTS | 2004-03-30 | 27,798 | 14,080 | S/L | 39.0000 | 713 | |||
| BUILDING IMPROVEMENTS | 2004-04-30 | 11,571 | 5,839 | S/L | 39.0000 | 297 | |||
| BUILDING IMPROVEMENTS | 2004-05-30 | 15,654 | 7,856 | S/L | 39.0000 | 401 | |||
| BUILDING IMPROVEMENTS | 2004-06-30 | 19,160 | 9,577 | S/L | 39.0000 | 491 | |||
| BUILDING IMPROVEMENTS | 2004-07-30 | 22,610 | 11,260 | S/L | 39.0000 | 580 | |||
| BUILDING IMPROVEMENTS | 2004-08-30 | 19,974 | 9,900 | S/L | 39.0000 | 512 | |||
| BUILDING IMPROVEMENTS | 2004-09-30 | 12,929 | 6,388 | S/L | 39.0000 | 331 | |||
| BUILDING IMPROVEMENTS | 2004-10-30 | 19,004 | 9,336 | S/L | 39.0000 | 487 | |||
| BUILDING IMPROVEMENTS | 2004-11-30 | 33,754 | 16,510 | S/L | 39.0000 | 866 | |||
| BUILDING IMPROVEMENTS | 2004-12-30 | 8,620 | 4,199 | S/L | 39.0000 | 221 | |||
| BUILDING IMPROVEMENTS | 2005-01-01 | 14,246 | 6,937 | S/L | 39.0000 | 365 | |||
| BUILDING IMPROVEMENTS | 2005-02-01 | 6,663 | 3,234 | S/L | 39.0000 | 171 | |||
| BUILDING IMPROVEMENTS | 2005-03-01 | 716 | 342 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2005-04-01 | 1,846 | 884 | S/L | 39.0000 | 48 | |||
| BUILDING IMPROVEMENTS | 2005-05-01 | 375 | 183 | S/L | 39.0000 | 10 | |||
| BUILDING IMPROVEMENTS | 2005-06-01 | 875 | 412 | S/L | 39.0000 | 23 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 5,339 | 2,533 | S/L | 39.0000 | 137 | |||
| BUILDING IMPROVEMENTS | 2005-11-01 | 288 | 130 | S/L | 39.0000 | 7 | |||
| BUILDING IMPROVEMENTS | 2005-12-01 | 257 | 124 | S/L | 39.0000 | 7 | |||
| OFFICE FURNITURE | 2005-04-01 | 3,984 | 3,984 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-08-01 | 1,630 | 730 | S/L | 39.0000 | 41 | |||
| BUILDING IMPROVEMENTS | 2006-10-01 | 4,520 | 2,000 | S/L | 39.0000 | 116 | |||
| BUILDING IMPROVEMENTS | 2006-11-01 | 3,976 | 1,751 | S/L | 39.0000 | 102 | |||
| BUILDING IMPROVEMENTS | 2006-12-01 | 12,000 | 5,260 | S/L | 39.0000 | 308 | |||
| BUILDING IMPROVEMENTS | 2007-02-01 | 10,395 | 4,513 | S/L | 39.0000 | 266 | |||
| BUILDING IMPROVEMENTS | 2007-03-01 | 2,577 | 1,112 | S/L | 39.0000 | 66 | |||
| BUILDING IMPROVEMENTS | 2007-04-01 | 39,790 | 17,087 | S/L | 39.0000 | 1,020 | |||
| BUILDING IMPROVEMENTS | 2007-05-01 | 4,941 | 2,114 | S/L | 39.0000 | 127 | |||
| BUILDING IMPROVEMENTS | 2007-06-01 | 2,818 | 1,196 | S/L | 39.0000 | 72 | |||
| BUILDING IMPROVEMENTS | 2007-07-01 | 4,590 | 1,945 | S/L | 39.0000 | 118 | |||
| BUILDING IMPROVEMENTS | 2007-08-01 | 13,189 | 5,550 | S/L | 39.0000 | 338 | |||
| BUILDING IMPROVEMENTS | 2007-09-01 | 415 | 177 | S/L | 39.0000 | 11 | |||
| OFFICE EQUIPMENT | 2011-06-01 | 50 | 50 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2011-06-01 | 6,129 | 1,977 | S/L | 39.0000 | 157 | |||
| BUILDING IMPROVEMENTS | 2012-01-01 | 3,472 | 1,068 | S/L | 39.0000 | 89 | |||
| BUILDING IMPROVEMENTS | 2012-08-01 | 2,564 | 751 | S/L | 39.0000 | 66 | |||
| BUILDING IMPROVEMENTS | 2012-12-01 | 27,930 | 7,937 | S/L | 39.0000 | 716 | |||
| BUILDING IMPROVEMENTS | 2013-04-01 | 12,405 | 3,420 | S/L | 39.0000 | 318 | |||
| BUILDING IMPROVEMENTS | 2013-05-01 | 7,930 | 2,168 | S/L | 39.0000 | 204 | |||
| BUILDING IMPROVEMENTS | 2013-06-01 | 3,545 | 962 | S/L | 39.0000 | 91 | |||
| BUILDING IMPROVEMENTS | 2013-09-01 | 5,952 | 1,578 | S/L | 39.0000 | 153 | |||
| BUILDING IMPROVEMENTS | 2013-10-01 | 7,120 | 1,873 | S/L | 39.0000 | 182 | |||
| BUILDING IMPROVEMENTS | 2013-11-01 | 9,190 | 2,396 | S/L | 39.0000 | 236 | |||
| BUILDING IMPROVEMENTS | 2013-12-01 | 8,053 | 2,080 | S/L | 39.0000 | 207 | |||
| BUILDING IMPROVEMENTS | 2014-01-01 | 6,036 | 1,548 | S/L | 39.0000 | 155 | |||
| BUILDING IMPROVEMENTS | 2014-02-01 | 2,315 | 588 | S/L | 39.0000 | 59 | |||
| BUILDING IMPROVEMENTS | 2014-03-01 | 2,080 | 523 | S/L | 39.0000 | 54 | |||
| BUILDING IMPROVEMENTS | 2014-09-01 | 7,120 | 1,705 | S/L | 39.0000 | 182 | |||
| BUILDING IMPROVEMENTS | 2014-11-01 | 19,274 | 4,529 | S/L | 39.0000 | 495 | |||
| BUILDING IMPROVEMENTS | 2017-01-16 | 703 | 125 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2017-02-01 | 12,963 | 2,299 | S/L | 39.0000 | 332 | |||
| BUILDING IMPROVEMENTS | 2017-04-01 | 16,419 | 2,842 | S/L | 39.0000 | 421 | |||
| BUILDING IMPROVEMENTS | 2017-05-01 | 2,199 | 376 | S/L | 39.0000 | 56 | |||
| BUILDING IMPROVEMENTS | 2017-06-01 | 1,155 | 195 | S/L | 39.0000 | 30 | |||
| BUILDING IMPROVEMENTS | 2017-07-31 | 9,910 | 1,630 | S/L | 39.0000 | 255 | |||
| BUILDING IMPROVEMENTS | 2017-09-01 | 4,245 | 689 | S/L | 39.0000 | 109 | |||
| BUILDING IMPROVEMENTS | 2017-11-01 | 3,239 | 512 | S/L | 39.0000 | 83 | |||
| BUILDING IMPROVEMENTS | 2017-12-01 | 21,040 | 3,282 | S/L | 39.0000 | 539 | |||
| BUILDING IMPROVEMENTS | 2018-01-18 | 1,560 | 237 | S/L | 39.0000 | 40 | |||
| BUILDING IMPROVEMENTS | 2018-03-01 | 23,409 | 3,501 | S/L | 39.0000 | 601 | |||
| BUILDING IMPROVEMENTS | 2018-05-01 | 10,824 | 1,573 | S/L | 39.0000 | 277 | |||
| BUILDING IMPROVEMENTS | 2018-06-18 | 10,976 | 1,548 | S/L | 39.0000 | 281 | |||
| BUILDING IMPROVEMENTS | 2018-07-23 | 7,496 | 1,041 | S/L | 39.0000 | 192 | |||
| BUILDING IMPROVEMENTS | 2018-08-20 | 12,243 | 1,674 | S/L | 39.0000 | 314 | |||
| BUILDING IMPROVEMENTS | 2018-09-11 | 710 | 97 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2018-10-29 | 7,715 | 1,022 | S/L | 39.0000 | 198 | |||
| BUILDING IMPROVEMENTS | 2019-01-31 | 31,008 | 3,909 | S/L | 39.0000 | 795 | |||
| BUILDING IMPROVEMENTS | 2019-02-28 | 13,919 | 1,725 | S/L | 39.0000 | 357 | |||
| BUILDING IMPROVEMENTS | 2019-03-31 | 23,241 | 2,831 | S/L | 39.0000 | 596 | |||
| BUILDING IMPROVEMENTS | 2019-04-30 | 20,519 | 2,455 | S/L | 39.0000 | 526 | |||
| BUILDING IMPROVEMENTS | 2019-05-31 | 13,155 | 1,546 | S/L | 39.0000 | 337 | |||
| BUILDING IMPROVEMENTS | 2019-06-30 | 1,157 | 133 | S/L | 39.0000 | 30 | |||
| BUILDING IMPROVEMENTS | 2019-07-31 | 10,124 | 1,147 | S/L | 39.0000 | 259 | |||
| BUILDING IMPROVEMENTS | 2019-08-31 | 14,212 | 1,579 | S/L | 39.0000 | 364 | |||
| BUILDING IMPROVEMENTS | 2019-09-30 | 9,591 | 1,045 | S/L | 39.0000 | 246 | |||
| BUILDING IMPROVEMENTS | 2019-10-31 | 13,230 | 1,413 | S/L | 39.0000 | 340 | |||
| BUILDING IMPROVEMENTS | 2019-12-15 | 10,380 | 1,087 | S/L | 39.0000 | 266 | |||
| BUILDING IMPROVEMENTS | 2020-02-15 | 17,762 | 1,784 | S/L | 39.0000 | 455 | |||
| BUILDING IMPROVEMENTS | 2020-03-15 | 20,263 | 1,992 | S/L | 39.0000 | 519 | |||
| BUILDING IMPROVEMENTS | 2020-05-15 | 24,143 | 2,270 | S/L | 39.0000 | 619 | |||
| BUILDING IMPROVEMENTS | 2020-06-15 | 921 | 85 | S/L | 39.0000 | 23 | |||
| BUILDING IMPROVEMENTS | 2020-07-15 | 17,765 | 1,594 | S/L | 39.0000 | 456 | |||
| BUILDING IMPROVEMENTS | 2020-08-15 | 17,622 | 1,544 | S/L | 39.0000 | 452 | |||
| BUILDING IMPROVEMENTS | 2020-11-15 | 836 | 68 | S/L | 39.0000 | 21 | |||
| BUILDING IMPROVEMENTS | 2021-01-31 | 7,341 | 549 | S/L | 39.0000 | 188 | |||
| BUILDING IMPROVEMENTS | 2021-05-31 | 1,290 | 85 | S/L | 39.0000 | 34 | |||
| BUILDING IMPROVEMENTS | 2021-07-31 | 655 | 41 | S/L | 39.0000 | 16 | |||
| BUILDING IMPROVEMENTS | 2021-08-31 | 8,798 | 526 | S/L | 39.0000 | 226 | |||
| BUILDING IMPROVEMENTS | 2021-10-31 | 921 | 51 | S/L | 39.0000 | 24 | |||
| BUILDING IMPROVEMENTS | 2021-11-30 | 11,331 | 605 | S/L | 39.0000 | 291 | |||
| BUILDING IMPROVEMENTS | 2022-01-15 | 5,329 | 273 | S/L | 39.0000 | 137 | |||
| BUILDING IMPROVEMENTS | 2022-04-15 | 255 | 11 | S/L | 39.0000 | 7 | |||
| BUILDING IMPROVEMENTS | 2022-05-15 | 360 | 15 | S/L | 39.0000 | 10 | |||
| BUILDING IMPROVEMENTS | 2022-07-15 | 11,621 | 447 | S/L | 39.0000 | 298 | |||
| BUILDING IMPROVEMENTS | 2022-09-15 | 15,062 | 515 | S/L | 39.0000 | 386 | |||
| BUILDING IMPROVEMENTS | 2022-10-15 | 1,815 | 58 | S/L | 39.0000 | 47 | |||
| BUILDING IMPROVEMENTS | 2022-11-15 | 32,627 | 976 | S/L | 39.0000 | 837 | |||
| BUILDING IMPROVEMENTS | 2023-01-31 | 9,989 | 235 | S/L | 39.0000 | 256 | |||
| BUILDING IMPROVEMENTS | 2023-06-30 | 4,349 | 56 | S/L | 39.0000 | 111 | |||
| BUILDING IMPROVEMENTS | 2023-08-31 | 35,175 | 301 | S/L | 39.0000 | 902 | |||
| BUILDING IMPROVEMENTS | 2023-09-30 | 10,501 | 67 | S/L | 39.0000 | 270 | |||
| BUILDING IMPROVMENTS | 2023-11-30 | 58,896 | 126 | S/L | 39.0000 | 1,510 | |||
| BUILDING IMPROVEMENTS | 2023-12-30 | 9,775 | S/L | 39.0000 | 251 | ||||
| BUILDING IMPROVEMENTS | 2023-03-31 | 455 | 9 | S/L | 39.0000 | 11 | |||
| BUILDING IMPROVEMENTS | 2024-01-31 | 55,989 | S/L | 39.0000 | 1,316 | ||||
| WALL/SIDEWALK PROJECT | 2024-03-31 | 10,047 | S/L | 15.0000 | 502 | ||||
| WALL/SIDEWALK PROJECT | 2024-04-30 | 45,935 | S/L | 15.0000 | 2,042 | ||||
| WALL/SIDEWALK PROJECT | 2024-06-30 | 61,621 | S/L | 15.0000 | 2,054 | ||||
| WALL/SIDEWALK PROJECT | 2024-01-31 | 3,833 | S/L | 15.0000 | 234 | ||||
| WALL/SIDEWALK PROJECT | 2024-07-31 | 19,054 | S/L | 15.0000 | 529 | ||||
| WALL/SIDEWALK PROJECT | 2024-09-30 | 50,581 | S/L | 15.0000 | 843 | ||||
| WALL/SIDEWALK PROJECT | 2024-12-31 | 12,041 | S/L | 15.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 5,458 | 309,269 |
| MERCK & CO INC | ||
| ABBVIE INC | 74,114 | 81,209 |
| AIR PRODUCTS & CHEMICALS INC | ||
| ALPHABET INC | 73,617 | 77,424 |
| AMGEN INC | 53,154 | 54,474 |
| ANALOG DEVICES INC | 31,378 | 31,656 |
| ARCHER DANIELS MIDLAND | ||
| AT&T INC | 51,055 | 51,483 |
| BANK OF AMERICA | 108,678 | 165,823 |
| BANK OF NEW YORK MELLON | 51,625 | 51,630 |
| BLACKROCK INC | 75,828 | 123,013 |
| BROADCOM INC | ||
| CHENIERE ENERGY INC | 35,987 | 45,123 |
| CHEVRON CORP | ||
| CHUBB LTD | 61,899 | 70,733 |
| CME GROUP INC | 67,196 | 76,636 |
| COLGATE PALMOLIVE CO | 74,343 | 88,728 |
| CONSTELLATION ENERGY CORP | 37,912 | 42,729 |
| CORNING INC | ||
| CROWN CASTLE INC | 10,563 | 10,347 |
| DELL TECHNOLOGIES INC | 51,634 | 54,393 |
| EXXON MOBIL CORP | 119,598 | 125,319 |
| GOLDMAN SACHS GRP INC | 126,568 | 175,222 |
| HOME DEPOT INC | 124,632 | 155,596 |
| HONEYWELL INTL INC | 162,766 | 191,781 |
| ISHARES RUSSELL 1000 VALUE ETF | 643,167 | 623,676 |
| JOHNSON & JOHNSON | 50,573 | 49,026 |
| JP MORGAN CHASE & CO | 118,102 | 204,473 |
| M&T BANK CORP | 70,572 | 76,708 |
| MCDONALDS CORP | 52,030 | 55,079 |
| MEDTRONIC PLC | ||
| MICROSOFT CORP | ||
| NEXTERA ENERGY INC | 57,136 | 67,245 |
| NORTHROP GRUMMAN CP | 62,628 | 67,108 |
| PROCTER & GAMBLE | 92,055 | 100,925 |
| PROLOGIS INC | 33,815 | 32,978 |
| REPUBLIC SERVICES INC | ||
| SEMPRA | 74,748 | 89,562 |
| SHERWIN WILLIAMS COMPANY | 89,014 | 119,995 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL | 17,576 | 17,555 |
| STARBUCKS CORP WASHINGTON | 43,829 | 52,104 |
| T-MOBILE US INC | 56,843 | 89,837 |
| THE CIGNA GROUP | ||
| UNITED HEALTH GP INC | 72,510 | 73,855 |
| VERIZON COMMUNICATIONS | ||
| VISA INC | ||
| WALMART INC | ||
| ISHARES RUSSELL 1000 VALUE | ||
| SPDR BLOOMBERG 1-3 MONTH T-BILL |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 3,267,342 | 1,445,575 | 1,821,767 | 1,821,767 |
| LAND | 22,188 | 22,188 | 22,188 |
| Item No. | 1 |
|---|---|
| Lender's Name | ELIZABETH GONZALEZ |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 80000 |
| Date of Note | 2002-09 |
| Maturity Date | 2006-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 32,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 15,248 | 15,248 | ||
| INSURANCE | 8,881 | 8,881 | ||
| MANAGEMENT FEES | 25,051 | 25,051 | ||
| OFFICE SUPPLIES | 182 | 182 | ||
| REPAIRS & MAINTENANCE | 9,338 | 9,338 | ||
| TELEPHONE | 489 | 489 | ||
| TRASH/SNOW REMOVAL/LAWN | 38,233 | 38,233 | ||
| UTILITIES | 12,563 | 12,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 389 | 389 | ||
| FEDERAL TAX | 2,000 | 2,000 |