| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 96,048 | 150,683 |
| ALTRIA GROUP INC | 28,080 | 32,054 |
| AMAZON COM | 154,747 | 190,212 |
| APPLE INC | 52,221 | 77,630 |
| APPLIED MATERIALS INC | 23,503 | 40,658 |
| AT&T, INC | 54,294 | 57,335 |
| AUTOZONE INC | 52,130 | 67,242 |
| BALL CP | 92,691 | 71,559 |
| BANK OF AMERICA CORP | 100,375 | 139,365 |
| BCE INC | 53,960 | 27,770 |
| BROADCOM INC | 66,251 | 154,869 |
| CHEVRON CORP | 35,936 | 51,129 |
| CHUBB LIMITED | 37,422 | 62,996 |
| CIGNA CORPORATION | 61,778 | 56,056 |
| CISCO SYSTEMS INC | 52,579 | 64,706 |
| CITIGROUP INC | 51,475 | 62,506 |
| COMCAST CORP | 48,573 | 46,725 |
| CONOCOPHILLIPS | 19,516 | 41,056 |
| COSTCO WHOLESALE CORPORATION | 22,755 | 52,227 |
| CROWN CASTLE INTL | 35,795 | 35,215 |
| D R HORTON | 17,539 | 30,760 |
| DANAHER CORP | 58,754 | 59,453 |
| DEERE CO | 88,052 | 107,196 |
| DIAGEO PLC ADS | 20,684 | 16,400 |
| DOW INC | 66,308 | 52,811 |
| DUKE ENERGY CO | 53,387 | 61,735 |
| EATON VANCE SHORT DURATION GOV | 51,016 | 45,204 |
| ELI LILLY & CO | 62,374 | 62,532 |
| EQUIFAX INC | 30,603 | 36,953 |
| EXXON MOBIL CORP | 24,182 | 45,502 |
| FERGUSON PLC | 49,306 | 44,260 |
| FISERV, INC | 43,410 | 82,168 |
| GEN DYNAMICS CP | 33,077 | 49,800 |
| GENUINE PARTS COMPANY | 36,179 | 38,648 |
| GUGGENHEIM LIMITED DURATION FU | 94,090 | 93,201 |
| HEALTHPEAK PROPERTIES, INC | 49,675 | 34,337 |
| INTERCONTINENTAL EXCHANGE, INC | 72,107 | 91,194 |
| INTUIT | 48,522 | 55,937 |
| JOHNSON & JOHNSON | 62,940 | 56,836 |
| JOHNSON CONTROLS INTERNATIONAL | 40,998 | 62,591 |
| JP MORGAN CHASE | 46,274 | 79,104 |
| KENVUE INC | 47,477 | 50,237 |
| KLA TENCOR CORP | 29,474 | 29,616 |
| LINDE PLC COM | 53,969 | 75,361 |
| LOWES COMPANIES INC | 29,619 | 42,450 |
| MAINSTAY CBRE GLOBAL INFRASTRU | 219,939 | 138,616 |
| MARRIOTT INTERNATIONAL INC. CL | 36,605 | 50,767 |
| MARSH AND MCLENNAN COMPANIES I | 51,573 | 62,449 |
| MASTERCARD INC | 72,775 | 104,787 |
| MEDTRONIC PLC | 60,458 | 41,937 |
| MERCK & CO INC | 32,787 | 44,070 |
| MICROSOFT CORP | 155,679 | 225,925 |
| MORGAN STANLEY | 41,283 | 76,312 |
| NEXTERA ENERGY, INC | 55,835 | 56,635 |
| NOVARTIS AG ADR | 50,418 | 59,554 |
| NVIDIA CORP | 61,206 | 173,368 |
| ORACLE CORP | 26,460 | 40,993 |
| PFIZER INC | 61,743 | 48,576 |
| PGIM JENNISON GROWTH CL Z | 54,771 | 60,207 |
| PHILIP MORRIS INTL | 50,891 | 71,849 |
| PIONEER MULTI-ASSET ULTRASHORT | 111,985 | 109,888 |
| PROCTER GAMBLE CO | 40,175 | 48,283 |
| QUALCOMM INC | 26,591 | 24,118 |
| RAYTHEON TECHNOLOGIES CORP | 33,155 | 49,181 |
| REALTY INCOME CORP | 92,255 | 92,239 |
| S&P GLOBAL INC COM | 59,603 | 77,693 |
| SALESFORCE.COM | 48,479 | 85,588 |
| SHERWIN-WILLIAMS CO | 38,902 | 48,950 |
| SIEMENS AG | 31,523 | 48,243 |
| STRYKER CORPORATION | 56,541 | 58,328 |
| SYNOPSYS, INC | 45,314 | 44,168 |
| TARGET CORPORATION | 46,475 | 36,499 |
| THERMO FISHER SCIENTIFIC INC | 64,355 | 61,387 |
| TRAVELERS COMPANIES INC | 25,831 | 44,324 |
| TRUIST FINANCIAL CORPORATION | 58,002 | 56,654 |
| UNILEVER PLC AMER | 44,191 | 43,432 |
| UNITED PARCEL SERVICE | 50,246 | 40,226 |
| VERISK ANALYTICS, INC | 31,059 | 42,967 |
| VERIZON COMMUNICATIONS | 45,115 | 43,469 |
| VERTEX PHARMCTLS INC | 60,986 | 61,613 |
| VICI PROPERTIES INC | 42,944 | 41,186 |
| WASTE MANAGEMENT INC | 85,795 | 102,711 |
| WORKDAY INC | 42,852 | 43,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSSA BARS, LLC - SAFE - 913 | 150,000 | 20,000 | |
| HOW WOMEN INVEST 2 | 24,971 | 37,500 | |
| HOW WOMEN INVEST I, LP | 59,887 | 75,000 | |
| OWL ROCK CORE INCOME CORP CLAS | 118,830 | 121,511 | |
| TBV MJ LLC | 496,004 | 500,000 | |
| TRUE BEAUTY VENTURES II, LP | 257,437 | 288,764 | |
| TRUE BEAUTY VENTURES, LP | 316,600 | 130,030 | |
| VINEBROOK HOMES TRUST, INC - C | 316,500 | 451,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,581 | 6,581 | ||
| Bank Charges | 61 | 61 | ||
| K-1 Exp HOW WOMEN INVEST 2 | 4,099 | 4,099 | ||
| K-1 Exp HOW WOMEN INVEST I, LP | 2,213 | 2,213 | ||
| K-1 Exp TBV MJ LLC | 1,754 | 1,754 | ||
| K-1 Exp TRUE BEAUTY VENTURES I | 23,823 | 23,823 | ||
| K-1 Exp TRUE BEAUTY VENTURES, | 11,238 | 11,238 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss HOW WOMEN INVEST 2 | 91 | 91 | |
| K-1 Inc/Loss HOW WOMEN INVEST I, LP | 742 | 742 | |
| K-1 Inc/Loss TRUE BEAUTY VENTURES, LP | 1,333 | 1,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 42,739 | 42,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,400 | |||
| Foreign Tax Paid | 1,528 | 1,528 |