| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 21,856 | 0 | 21,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERBERUS ACDC PARTNERS, L.P. | FMV | 1,008,390 | 1,008,390 |
| CERBERUS CAL III PARTNERS, L.P. | FMV | 3,602,536 | 3,602,536 |
| CERBERUS CC INSTITUTIONAL FEEDER, L.P. | FMV | 3,237,386 | 3,237,386 |
| CERBERUS GLOBAL NPL FEEDER FUND, L.P. | FMV | 17,977,035 | 17,977,035 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND IV, LTD. | FMV | 830,931 | 830,931 |
| CIREP V AIV III, S.C.A., SICAV-RAIF | FMV | 3,033,241 | 3,033,241 |
| CIREP V AIV, L.L.C. | FMV | 813,299 | 813,299 |
| CIREP V INSTITUTIONAL FEEDER, L.P. | FMV | 7,208,869 | 7,208,869 |
| PIVOTAL COMMONWARE, INC. | FMV | 1 | 1 |
| UNTETHER AI CORPORATION | FMV | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL ADMINISTRATIVE LEGAL COUNSEL | 52,277 | 20,040 | 32,237 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION ON INVESTMENTS | 62,400,941 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 6 | 6 | 6 |
| THRU SCHEDULE K-1'S - ORDINARY BUSINESS INCOME (LOSS) | 0 | -261,567 | 0 |
| THRU SCHEDULE K-1'S - NET RENTAL REAL ESTATE INCOME | 0 | -4,982 | 0 |
| THRU SCHEDULE K-1'S - OTHER INCOME (LOSS) | 0 | 578,722 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 41,454 | 0 | 0 | |
| FOREIGN TAXES PAID OR ACCRUED THRU SCHEDULE K-1'S | 0 | 1 | 0 |