| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLOBAL TAX & ACCOUNTING, INC. | 2,000 | 0 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - CORPORATE BONDS | 521,432 | 516,764 |
| CHARLES SCHWAB - OSTERWISE STRATEGIC INC | 242,609 | 243,741 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - COMMON STOCK | 1,649,821 | 2,533,715 |
| CHARLES SCHWAB - DFA EMERGING MKTS | 110,548 | 119,236 |
| CHARLES SCHWAB - DFA INTL SMALL | 171,823 | 201,724 |
| CHARLES SCHWAB - DFA INTL VALUE | 368,586 | 453,792 |
| CHARLES SCHWAB - DFA US SMALL | 327,108 | 326,962 |
| CHARLES SCHWAB - DFA US LARGE CAP VALUE |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 46,000 | 46,000 | ||
| Buildings | 449,047 | 449,047 | ||
| Improvements | 746,591 | 746,591 | ||
| Land | 3,940,463 | 3,940,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITY NATIONAL ROCHDALE - PREFERRED STOCK | AT COST | 130,142 | 117,900 |
| CITY NATIONAL ROCHDALE - EXCHANGE TRADED | AT COST | 343,361 | 370,290 |
| CITY NATIONAL ROCHDALE - MUTUAL FUNDS | AT COST | 550,134 | 444,447 |
| CITY NATIONAL ROCHDALE - REIT'S | AT COST | 56,958 | 45,903 |
| CHARLES SCHWAB - DFA REAL ESTATE | AT COST | 163,410 | 224,361 |
| CHARLES SCHWAB - DFA FIVE-YEAR GLOBAL FI | AT COST | 764,155 | 710,956 |
| CHARLES SCHWAB - DFA SHORT-TERM EXTENDED | AT COST | 243,912 | 234,208 |
| CHARLES SCHWAB - AVANTIS EQUITY EFT | AT COST | 556,980 | 663,777 |
| CHARLES SCHWAB - AVAMTIS US LARGE CAP VA | AT COST | 493,338 | 493,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,000 | 2,000 | |
| Rounding | 4 | 1 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF ASSETS | 4,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES & CHARGES | 28 | 28 | ||
| AUTO EXPENSES | 3,806 | 3,806 | ||
| BANK CHARGES | 544 | 544 | ||
| BUSINESS MANAGEMENT | 24,000 | 24,000 | ||
| CONSULTING FEES | 47,300 | 47,300 | ||
| ENTERTAINMENT | 784 | 784 | ||
| INSURANCE | 34,576 | 34,576 | ||
| INVESTMENT ADVISORY FEES | 80,057 | 80,057 | ||
| LEGAL FEES | 30,142 | 30,142 | ||
| PAYROLL SERVICE | 1,173 | 1,173 | ||
| RENT | 24,000 | 24,000 | ||
| SOOKE FARM EXPENSES | 84,304 | 84,304 | ||
| TAXES - FOREIGN | 283 | 283 | ||
| UTILITIES | 1,108 | 1,108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 2,451 | ||
| Rental Income - Noninvestment Property | 18,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOFA TOYOTA TUNDRA LOAN | 33,128 | 24,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,434 | 8,434 | ||
| TAXES AND LICENSES | 120 | 120 | ||
| TAXES- FEDERAL | 13,951 | 13,951 |