| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS #1573-745 | 2,713,489 | 2,745,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS #1570-745 | 10,394,665 | 23,039,423 |
| MS #1571-745 | 121,959 | 127,357 |
| MS #1572-745 | 3,524,713 | 7,230,469 |
| MS #1574-745 | 9,410,617 | 17,177,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NHCP VII | AT COST | 263,929 | 388,469 |
| PE PREMR OAKTREE XI | AT COST | 334,336 | 414,196 |
| ARES SME | AT COST | 355,545 | 364,447 |
| ICAP MILLENIUM LTD | AT COST | 755,000 | 880,746 |
| NHEE IX OFFSHORE FEEDER LP | AT COST | 426,808 | 386,153 |
| KKR GLOBAL INFASTRUCTURE IV | AT COST | 402,362 | 470,297 |
| KKR NA FUND XIII | AT COST | 213,715 | 255,023 |
| NH EXPANSION CREDIT II | AT COST | 428,240 | 514,106 |
| BREIT CL I | AT COST | 0 | 0 |
| CORTLAND ENHANCED VALUE VI | AT COST | 229,444 | 206,693 |
| PREMIER BREP X OFFSHORE | AT COST | 226,004 | 214,514 |
| KKR NGT GROWTH FUND III | AT COST | 150,649 | 171,930 |
| PE PRE OAKTREE SSF III | AT COST | 198,722 | 215,727 |
| PE PREMIER EQT X OFFSHORE | AT COST | 116,562 | 101,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 71 | 0 | 0 |
| ACCRUED INTEREST | 3,837 | 0 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST BASIS | 0 |
| FOR STOCK DONATED TO THE FOUNDATION | 708,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NHCP VII FEES | 3,350 | 3,350 | ||
| PE PREMR OAKTREE XI OFF FEES | 19,281 | 19,281 | ||
| BANK FEE | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARES SME FINANCE (OFFSHORE) LP | 8,738 | 8,738 | |
| NORTH HAVEN CAPITAL PARTNERS VII | -5,992 | -5,992 | |
| KKR GLOBAL INFRA IV PRIVATE INVESTORS | -1,772 | -1,772 | |
| KKR NORTH AMERICA FUND XIII PRIVATE INV | -5,092 | -5,092 | |
| KKR NGT GROWTH FUND III | -11,755 | -11,755 | |
| CORTLAND ENHANCED VALUE FUND VI | -390 | -390 | |
| OTHER INCOME | -1,630 | -1,630 | |
| PLUS LOSS REPORTED ON 990T | 9,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 307,106 | 307,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,844 | 13,844 | ||
| FEDERAL TAXES - 990PF | 15,000 | |||
| FEDERAL TAXES - 990T | 2,906 |