| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 740 | 222 | 222 | |
| TAX PREP | 6,106 | 1,832 | 1,832 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Gain Sales | 32,485 | 32,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRIO - AG DIRECT LENDING FUND III | FMV | 198,424 | 198,424 |
| TRIO - ARROWMARK GLOBAL II | FMV | 65,898 | 65,898 |
| TRIO - ELM STREET VENTURES, LP | FMV | 137,351 | 137,351 |
| TRIO - ELM STREET VENTURES II | FMV | 50,176 | 50,176 |
| TRIO - ARROWMARK INCOME OPPORTUNITY FUND QP | FMV | 259,140 | 259,140 |
| BOW RIVER EVERGREEN | FMV | 522,960 | 522,960 |
| TRIO - AG DIRECT LENDING EVERGREEN | FMV | 229,009 | 229,009 |
| SCHWAB - MUTUAL FUNDS | FMV | 247,644 | 298,043 |
| New Edge BSX-006099 | FMV | 80,085 | 80,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,185 | 4,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRIO - NON AMORT GOODWILL | 118,164 | 118,164 | 118,164 |
| PREPAID TAXES | 8,875 | 6,272 | 6,272 |
| Description | Amount |
|---|---|
| Passthrough Distribution Timing Difference | 2,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 90 | 90 | ||
| Postage and Delivery | 60 | 60 | ||
| OFFICE SUPPLIES | 997 | 997 | ||
| SOFTWARE | 796 | 796 | ||
| FILING FEES | 75 | 75 | ||
| Exp From Pass Through Activity | 7,370 | 7,370 | ||
| DUES AND SUBSCRIPTIONS | 620 | 620 | ||
| Loan Forgiveness | 75,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ACTIVITIES | 28,785 | 15,033 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEA GREEN HOLDINGS LLC | 50,000 | 0 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES : Office Assistance | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXTENSION PAYMENT | 1,590 | |||
| FOREIGN TAXES WITHHELD | 102 | 102 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| TRIO FOUNDATION LLC |
PO BOX 5272 DENVER,CO80217 |
26-3800947 | MFUND OWNS 100% OF TRIO FOUNDATION AND CONSIDERS IT A DISREGARDED ENTITY. | 0 |
| Total | ||||