| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 15,221 | 7,610 | 7,611 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN #3000 | 0 | 1,375 |
| US FIXED INCOME | 954,872 | 858,495 |
| NON US FIXED INCOME | 2,079,473 | 1,987,303 |
| GLOBAL FIXED INCOME | 1,941,588 | 1,896,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFO TECH | 1,849,797 | 2,736,542 |
| FINANCIAL SELECT SECTOR | 2,298,037 | 3,129,947 |
| SPDR S&P 500 | 1,329,644 | 1,707,684 |
| 35990 SHARES OF TYLER STOCK | 22,212 | 20,753,274 |
| JPMORGAN #2006 | 19,492,373 | 19,576,027 |
| INDUSTRIAL SELECT SECTOR SPDR | 696,278 | 907,036 |
| ISHARES CORE S&P 500 | 2,064,577 | 3,153,558 |
| ENERGY SELECT SECTOR SPDR | 582,245 | 581,888 |
| FIDELITY 500 | 14,051,924 | 19,530,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORE SENIOR LENDING OFFSHORE | AT COST | 2,255,844 | 2,162,896 |
| FONTINALIS CAPITAL PARTNERS II, LP | AT COST | 474,855 | 474,741 |
| FONTINALIS CAPITAL PARTNERS III, LP | AT COST | 656,053 | 656,053 |
| COATUE GROWTH V PRIVATE INVESTOR | AT COST | 1,111,820 | 795,670 |
| BLACKSTONE PRIVATE | AT COST | 2,000,000 | 2,023,481 |
| OWL ROCK CORE INCOME | AT COST | 3,000,000 | 3,087,410 |
| MENLO SPECIAL OPPORTUNITIES III | AT COST | 255,812 | 244,791 |
| DRIVE OPPORTUNITIES ACCESS OFFSHORE | AT COST | 327,010 | 296,536 |
| PSG ENCORE INVESTMENT | AT COST | 520,913 | 465,989 |
| LEXINGTON X PRIVATE INVESTORS | AT COST | 934,880 | 1,076,988 |
| HPS CORPORATE LENDING | AT COST | 10,000,000 | 10,203,106 |
| WELLINGTON BIOMEDICAL | AT COST | 130,026 | 207,187 |
| VALOR EQUITY PARTNERS | AT COST | 559,905 | 559,905 |
| CLEAN ENERGY | AT COST | 312,548 | 317,352 |
| RIVERSIDE MICRO CAP FUND VI A | AT COST | 459,411 | 459,411 |
| GTCR XIV | AT COST | 26,953 | 29,032 |
| CD&R FUND XII PRIVATE INVESTORS | AT COST | 287,128 | 282,629 |
| NEW MOUNTAIN PARTNERS VII PRIVATE | AT COST | 61,053 | 56,879 |
| SLP VII PRIVATE INVESTORS OFFSHORE | AT COST | 220,706 | 219,700 |
| TVC FUND IX PRIVATE INVESTORS | AT COST | 12,557 | 5,456 |
| BERTRAM CAPITAL | AT COST | 142,719 | 142,719 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,590 | 1,590 | 0 | |
| SOFTWARE | 159 | 159 | 0 | |
| FURNITURE | 7,528 | 7,528 | 0 |
| Description | Amount |
|---|---|
| ASSET CONTRIBUTED INTO FOUNDATION - FMV > COST | 1,791,309 |
| NON-DEDUCTIBLE EXPENSES | 546 |
| NON-DIVIDEND DISTRIBUTIONS | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SOFTWARE | 745 | 373 | 372 | |
| ATTORNEY LICENSE DUES | 425 | 212 | 213 | |
| EMAIL SERVICES | 450 | 225 | 225 | |
| INSURANCE | 875 | 438 | 437 | |
| INTERNET | 240 | 120 | 120 | |
| MEALS | 2,198 | 549 | 550 | |
| MEMBERSHIP | 11,930 | 0 | 11,930 | |
| MERRILL LYNCH EMA FEE | 150 | 75 | 75 | |
| NEW VINTAGE MANAGEMENT FEE | 263,005 | 131,503 | 131,502 | |
| PARKING | 3,860 | 1,930 | 1,930 | |
| PAYROLL ADMINISTRATIVE EXPENSES | 287 | 72 | 215 | |
| POSTAGE | 57 | 29 | 28 | |
| PROFESSIONAL DEVELOPMENT | 2,950 | 1,475 | 1,475 | |
| UTILITIES | 2,180 | 545 | 1,635 | |
| WEBSITE DOMAIN EXPENSES | 646 | 323 | 323 | |
| FONTINALIS II INVESTMENT EXPENSES | 1,533 | 1,533 | 0 | |
| FONTINALIS III INVESTMENT EXPENSES | 24,261 | 24,261 | 0 | |
| CORE SENIOR LENDING INVESTMENT EXPENSES | 3,309 | 3,309 | 0 | |
| VALOR EQUITY INVESTMENT EXPENSES | 23,508 | 23,508 | 0 | |
| RIVERSIDE MICRO INVESTMENT EXPENSES | 19,302 | 19,302 | 0 | |
| PSG ENCORE INVESTMENT EXPENSES | 4,509 | 4,509 | 0 | |
| CVI CLEAN ENERGY INVESTMENT EXPENSES | 1,226 | 1,226 | 0 | |
| BERTRAM CAPITAL INVESTMENT EXPENSES | 36,539 | 36,539 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CVI CLEAN ENERGY FUND C II | 6,035 | 6,035 | 6,035 |
| CD&R | 15,220 | 15,220 | 15,220 |
| LEXINGTON | 180 | 180 | 180 |
| BERTRAM CAPITAL - GUARANTEED PAYMENT | 159 | 159 | 159 |
| PSG ENCORE A | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| ASSET DONATED FROM FOUNDATION - FMV > COST | 2,996,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT | 20 | 0 | 20 | |
| FOREIGN TAX WITHHELD - JPMORGAN ACCOUNTS | 1,099 | 1,099 | 0 | |
| 2024 PAYROLL TAX EXPENSE | 13,210 | 3,303 | 9,907 | |
| FORM 990-PF 2024 ESTIMATED TAX PAYMENTS | 115,000 | 0 | 0 | |
| FORM 990-PF 2023 EXTENSION PAYMENT | 70,000 | 0 | 0 |