| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 9,750 | 0 | 0 | 9,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN ADVISORY MORT SEC | 2,498,569 | 2,259,485 |
| ARTISAN HIGH INCOME FUND | 1,421,936 | 1,373,820 |
| JPMBB COMM MORT SECS 07/15/2048 | 9,973 | 8,311 |
| ARTISAN HIGH INCOME | 41,594 | 39,421 |
| AMPHENOL CORP 2.80 2/15/30 | 105,680 | 99,487 |
| CROWN CASTLE INTL 3.30 7/1/30 | 73,541 | 68,144 |
| FORTIS INC 3.055 10/4/26 | 104,805 | 101,696 |
| CARMAX AUTO OWN VAR 2/16/27 | 44,998 | 44,385 |
| CARMAX AUTO OWN TR 1.38 5/17/27 | 64,995 | 62,667 |
| EQUINIX INC 3.200 11/18/29 | 97,332 | 101,126 |
| PIMCO MORTGAGE OPPORTUNITIES FD | 4,117,014 | 4,055,135 |
| VOYA INTERMEDIATE BOND I | 2,692,992 | 2,645,255 |
| CARRIER GLOBAL 2.2242 2/15/25 | 101,150 | 104,580 |
| AT&T 4.35 3/1/29 | 65,668 | 68,484 |
| ROPER TECH 1.75 2/15/31 | 47,483 | 49,283 |
| PERKINELMER INC 2.250 9/15/31 | 109,632 | 98,876 |
| SPRINT CAPITAL 8.75 3/15/32 | 94,490 | 95,512 |
| PNC FINL SVCS GROUP 6.875 10/20/34 | 98,843 | 98,240 |
| PIMCO MORTGAGE OPPORTUNITIES FD | 538,212 | 531,315 |
| CLIFFWATER CORP LNDNG I | 3,000,000 | 2,955,473 |
| FLAT ROCK ENHANCED INCOME FUND | 2,000,000 | 2,000,923 |
| STEPSTONE PRIVATE MARKETS I | 3,021,655 | 2,995,731 |
| AIR LEASE CORP FR 5.100 3/1/29 | 98,798 | 100,210 |
| US BANCORP 5.775 6/12/29 | 95,293 | 97,146 |
| ORACLE 6.150 11/9/29 | 100,189 | 99,644 |
| STRYKER CORPORATION 1.950 6/15/30 | 56,070 | 55,884 |
| REGENERON PHARMACEUTICALS 1750 9/15/30 | 69,441 | 70,743 |
| BROADCOM INC SR NT 4.50 2/15/32 | 69,960 | 67,692 |
| EASTMAN CHEM CO 5.750 3/8/33 | 10,310 | 10,186 |
| KEYSIGHT TECHNOLOGIES 4.950 10/15/34 | 69,918 | 67,331 |
| WASTE CONNECTIONS INC SR NT 5.000 3/1/34 | 108,719 | 107,355 |
| CLIFFWATER CORP LNDG I | 125,000 | 125,000 |
| FLAT ROCK ENHANCED INCOME FD | 125,000 | 125,000 |
| STEPSTONE PRIVATE MARKETS CL I | 75,000 | 75,014 |
| VOYA INTERMEDIATE BOND I | 769,100 | 768,012 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 351,985 | 554,453 |
| ALPHABET INC CL C | 472,349 | 741,573 |
| APPLE INC | 9,552 | 33,306 |
| BANK OF AMERICA | 5,809 | 10,944 |
| BERKSHIRE HATHAWAY INC CL B | 542,841 | 753,351 |
| CARMAX INC | 7,280 | 10,138 |
| EDWARDS LIFESCIENCES CORP | 15,326 | 21,099 |
| LOWES CO INC | 5,331 | 10,119 |
| MASTERCARD INC | 18,262 | 45,812 |
| MICROSOFT CORP | 25,015 | 64,068 |
| TJX COMPANIES INC | 6,989 | 15,343 |
| UNITED RENTALS INC | 5,481 | 20,429 |
| VISA INC CLASS A | 20,456 | 46,142 |
| CANADIAN NATL RAILWAY CO | 9,043 | 9,136 |
| NOMAD FOODS LTD | 8,562 | 9,279 |
| SUNCOR ENERGY INC | 12,310 | 16,805 |
| AMAZON COM INC | 21,615 | 44,536 |
| BOOKING HOLDINGS INC | 8,622 | 24,842 |
| KKR CO INC A | 12,639 | 48,514 |
| TAIWAN SEMICONDUCTOR | 11,909 | 36,338 |
| AGILENT TECHNOLOGIES | 218,256 | 234,155 |
| BA BEUTL GDMAN LRG CAP INST | 7,565,000 | 8,037,228 |
| BA BEUTL GDMAN LRG CAP INST | 321,904 | 386,381 |
| ANALOG DEVICES | 7,503 | 12,748 |
| BLACKSTONE GROUP CL A | 1,596 | 7,242 |
| CARRIER GLOBAL CORP | 6,007 | 13,379 |
| INTUIT INC | 9,750 | 19,484 |
| UNITEDHEALTH GROUP INC | 25,072 | 34,904 |
| ISHARES MSCI ACWI ETF | 3,394,654 | 4,234,700 |
| META PLATFORMS INC | 14,752 | 48,012 |
| T MOBILE US INC | 8,593 | 14,789 |
| ISHARES MSCI ACWI | 207,690 | 250,745 |
| LAZARD CL LIST INFRASTR INST | 3,742,297 | 3,682,395 |
| LAZARD CL LIST IFRASTR INST | 221,180 | 209,443 |
| ADOBE INC | 277,652 | 260,582 |
| ALIGN TECHNOLOGY | 8,944 | 8,340 |
| BAKER HUGHES COMPANY | 9,064 | 12,716 |
| ELEVANCE HEALTH INC | 12,007 | 14,756 |
| FISERV INC | 14,172 | 24,449 |
| ADOBE INC | 11,176 | 12,896 |
| AGILENT TECHNOLOGIES | 9,075 | 11,688 |
| ALIGN TECHNOLOGY | 194,640 | 169,310 |
| ALPHABET INC CL A | 10,570 | 27,449 |
| ALPHABET INC CL C | 14,029 | 36,755 |
| AMAZON COM INC | 618,010 | 896,866 |
| ANALOG DVICES INC | 203,995 | 256,439 |
| BANK OF AMERICA CORP | 149,464 | 220,849 |
| BERKSHIRE HATHAWAY INC CL B | 18,828 | 37,622 |
| BLACKSTONE GROUP INC CL A | 75,846 | 146,557 |
| BOOKING HOLDINGS INC | 300,463 | 491,874 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 170,625 | 167,051 |
| CARMAX INC | 173,238 | 204,482 |
| CARRIER GLOBAL CORPORATION | 203,994 | 268,603 |
| EDWARDS LABSCIENCES CORP | 357,906 | 425,598 |
| ELEVANCE HEALTH INC | 322,023 | 299,547 |
| FISERV INC | 343,829 | 495,884 |
| INTUIT INC | 324,858 | 392,184 |
| KKR CO INC A | 533,931 | 977,537 |
| LOWES CO INC | 155,760 | 205,338 |
| MASTERCARD INC | 607,790 | 918,865 |
| META PLATFORMS INC | 589,057 | 964,920 |
| MICROSOFT CORP COM | 910,017 | 1,290,633 |
| TJX COMPANIES INC | 217,270 | 308,670 |
| UNITED RENTALS INC COM | 289,116 | 414,915 |
| UNITEDHEALTH GROUP INC | 617,624 | 699,099 |
| VISA INC CLASS A | 626,441 | 931,370 |
| CANADIAN NATL RAILWAY CO | 200,988 | 184,545 |
| NOMAD FOODS LTD | 188,937 | 186,896 |
| SUNCOR ENERGY INC | 315,823 | 339,424 |
| TAIWAN SEMICONDUCTOR | 426,408 | 731,305 |
| FIRST CTZNS BANCSHARES INC CL A | 296,735 | 450,073 |
| T MOBILE US INC | 216,709 | 295,999 |
| ARTISAN INTL VALUE FUND INS | 982,413 | 1,129,307 |
| DIMENSIONAL ETF TR | 5,225,209 | 5,716,302 |
| ULTIMUS MANAGE WESTWOOD SA MLP | 1,356,353 | 1,817,992 |
| FIRST CTZNS BANCSHARES CL A | 9,857 | 23,243 |
| PROGRESSIVE CORP | 231,292 | 320,119 |
| UBER TECHNOLOGIES | 209,325 | 208,466 |
| FERGUSON PLC NEW SHARES | 281,176 | 259,314 |
| ARTISAN INTL VALUE FUND INS | 173,519 | 197,416 |
| DIMENSIONAL ETF TR | 218,440 | 251,209 |
| ULTIMUS MANAGE WESTWOOD SA MLP | 56,094 | 82,467 |
| PROGRESSIVE CORP | 7,884 | 15,814 |
| UBER TECHNOLOGIES INC | 8,138 | 10,375 |
| FERGUSON PLC NEW SHARES | 12,041 | 12,844 |
| BRIGHT HORIZONS FAMILY SOLU | 7,593 | 8,314 |
| CASCADE PRIVATE CAPITAL I | 2,000,000 | 1,978,923 |
| AMERICAN INTERNATIONAL GROUP | 296,265 | 304,595 |
| APPLE INC COM | 380,698 | 672,378 |
| AUTODESK INC | 265,285 | 341,974 |
| BAKER HUGHES COMPANY | 208,276 | 257,031 |
| DANAHER CORP | 203,941 | 193,740 |
| GE AEROSPACE | 160,312 | 224,166 |
| ILLUMINA INC | 193,657 | 184,810 |
| KLA CORP NEW | 165,665 | 166,982 |
| WORKDAY INC | 184,242 | 187,072 |
| AMER SPORTS INC | 206,572 | 414,451 |
| CASCADE PRIVATE CAPITAL I | 75,000 | 75,581 |
| AMERICAN INTERNATIONAL GROUP | 14,349 | 15,070 |
| AUTODESK | 12,508 | 16,847 |
| DANAHER CORP | 9,712 | 9,641 |
| GE AEROSPACE | 5,831 | 11,008 |
| ILLUMINA INC | 9,701 | 9,220 |
| KLA CORP | 8,126 | 8,192 |
| WORKDAY INC | 9,142 | 9,289 |
| AMER SPORTS INC | 10,369 | 20,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIKING LONG FUND | AT COST | 200,000 | 269,334 |
| AG TWIN BROOK CAPITAL INCOME FUND | AT COST | 5,236,301 | 5,224,076 |
| BROWN ADVISORY GLOBAL FOCUS | AT COST | 4,000,000 | 4,000,000 |
| DARLINGTON PARTNERS SERIES 2 | AT COST | 4,000,000 | 4,869,913 |
| AG TWIN BROOK CAPITAL INCOME FUND | AT COST | 209,452 | 208,963 |
| DARLINGTON PARTNERS SERIES 2 | AT COST | 135,000 | 164,360 |
| LEXINGTON PARTNERS | AT COST | 43,138 | 43,138 |
| ENERGY CAP MEZZANINE | AT COST | 24,735 | 24,735 |
| CRESCENT MEZZANINE PARTNERS VII | AT COST | 127,881 | 116,502 |
| VIKING LONG FUND | AT COST | 2,850,000 | 4,083,443 |
| DRA GROWTH & INCOME FUND IX | AT COST | 248,384 | 154,829 |
| YUKON CAPITAL PARTNERS III | AT COST | 68,808 | 143,664 |
| HILLHOUSE CHINA VAL FD-SRS 1 | AT COST | 14,762 | 14,762 |
| HILLHOUSE CHINA VAL FD-SRS 1 | AT COST | 616 | 616 |
| ELLIOTT INTERNATIONAL LIMITED | AT COST | 1,500,000 | 1,500,000 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 5,000,000 | 5,480,500 |
| VIKING GLOBAL OPPORTUNITIES FUND | AT COST | 3,000,000 | 3,069,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 10,025 | 10,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS | 44,001 | 44,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICE FEES | 37,500 | 0 | 0 | 37,500 |
| INVESTMENT MANAGEMENT FEES | 293,164 | 293,164 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 40,000 | |||
| FOREIGN INCOME TAX | 16,012 | 16,012 | ||
| PAYROLL TAXES | 9,127 | 9,127 |