| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 957663503 WESTERN ASSET CORE P | |||
| 998370114 TWO SIGMA ACTIVE EXT | AT COST | 2,699,767 | 10,866,133 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,788,334 | 3,857,566 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 4,732,822 | 3,839,083 |
| 998258081 GLAFUNDS SPC-CLAYTON | AT COST | 865,322 | 916,056 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,054,032 | 1,577,845 |
| 998311336 OAKWOOD GARDENS LTDL | AT COST | 39,142 | 39,126 |
| 131649774 CALVERT EMG MKTS EQU | |||
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 2,189,101 | 2,189,101 |
| 998154231 CHARITABLE MID CAP F | AT COST | 3,728,176 | 3,743,971 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 3,147,177 | 3,124,590 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 2,170,341 | 2,087,391 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 1,844,858 | 8,097,775 |
| 998311377 GREENVIEW GARDENS LT | AT COST | 24,156 | 14,858 |
| 998253064 GLAS FUNDS SPC | AT COST | 754,359 | 872,813 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 1,024,436 | 1,881,059 |
| 9983229D5 GLAS FUNDS SPCBRUENI | AT COST | 2,065,771 | 3,281,877 |
| 998292800 WGI EMERGING MARKETS | AT COST | 1,630,106 | 1,755,683 |
| 998452400 FLARE CAPITAL PARTNE | AT COST | 52,951 | 49,228 |
| 998259966 CARLYLE PRIV EQTY AC | AT COST | 469,467 | 562,037 |
| 998372300 GLAS FUNDS SPC- WEST | AT COST | 319,314 | 345,688 |
| 998260217 GOLUB CAPITAL PARTNE | |||
| 998257751 RIVERSIDE MICRO-CAP | AT COST | 917,550 | 1,464,805 |
| 998371780 TWO SIGMA CHNA CORE | AT COST | 1,048,513 | 919,542 |
| 998260237 PRIVATE ADVISORS COI | AT COST | 425,083 | 63,862 |
| 998260037 DYAL II OFFSHORE INV | AT COST | 725,343 | 969,165 |
| 998260002 CUYAHOGA CAPITAL PAR | AT COST | 321,735 | 129,666 |
| 998259986 CBRE US CORE PARTNER | AT COST | 3,500,000 | 3,319,788 |
| 957663669 WESTERN ASSET CORE P | |||
| 998488067 HIG EUROPE REALTY PT | AT COST | 163,273 | 158,297 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 4,958,784 | 4,939,223 |
| 998647230 RAC OPPORTUNITY FUND | AT COST | 77,981 | 120,217 |
| 998649967 STEPSTONE VC SECONDA | AT COST | 155,000 | 158,017 |
| 998651311 ALEUTIAN FUND LTD | AT COST | 4,000,000 | 4,426,400 |
| 998651688 GLAS SPC - PEPPERTRE | AT COST | 84,635 | 100,325 |
| 998658562 GLAS FUNDS SPC - DOV | AT COST | 101,208 | 121,900 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 150,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 308,630 | 0 | 308,630 | |
| PARTNERSHIP EXPENSE | 104,189 | 104,189 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 17,960 | 0 | |
| PARTNERSHIP INCOME | 650,567 | 644,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,168 | 11,168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,517 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,381 | 7,381 | 0 |