| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,605 | 12,868 | 0 | 25,737 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW LAPTOP COMPUTER; DESK COMPUTER & SOFTWARE | 2017-01-23 | 3,135 | 3,066 | SL | 7.000000000000 | 69 | 0 | 0 | |
| BUILDING 412 S. HARWOOD | 2019-10-24 | 2,825,000 | 301,816 | SL | 39.000000000000 | 72,436 | 0 | 0 | |
| NEW LAPTOPS AND DOCKS | 2022-11-16 | 3,907 | 3,907 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2022 412 S. HARWOOD | 2022-12-31 | 358,024 | 358,024 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RECEPTION DESK/CABINET TOP | 2023-11-27 | 5,491 | 4,432 | 200DB | 7.000000000000 | 292 | 0 | 0 | |
| CONFERENCE ROOM LEASEHOLD IMPROVEMENTS | 2023-11-27 | 12,195 | 9,786 | 150DB | 15.000000000000 | 238 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2023 412 S. HARWOOD | 2023-12-31 | 217,355 | 174,427 | 150DB | 15.000000000000 | 4,241 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS 2024 412 S. HARWOOD | 2024-05-22 | 81,106 | 150DB | 15.000000000000 | 50,692 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIVIC GARDEN OPERATING ENDOWMENT | AT COST | 1,757,831 | 2,560,433 |
| CIVIC GARDEN PERMANENT ENDOWMENT | AT COST | 2,449,262 | 3,547,444 |
| DDPC GENERAL ENDOWMENT | AT COST | 3,375,923 | 4,155,920 |
| CARPENTER PARK ENDOWMENT | AT COST | 1,237,505 | 1,504,769 |
| HARWOOD PARK ENDOWMENT | AT COST | 2,618,597 | 1,976,197 |
| PACIFIC PLAZA ENDOWMENT | AT COST | 1,076,395 | 1,484,296 |
| DDPC ADMINISTRATIVE ENDOWMENT | AT COST | 2,689,344 | 2,994,842 |
| ROBERT & MAUREEN DECHERD PARK IMPROVEMENTS ENDOWMENT | AT COST | 3,125,165 | 3,611,781 |
| RACHOFSKY ENDOWMENT | AT COST | 316,163 | 388,074 |
| FMV ADJUSTMENT FOR ENDOWMENT MANAGED ASSETS | AT COST | 5,202,808 | 5,202,808 |
| SANDLER CAPITAL PARTNERS V | AT COST | 169,249 | 169,249 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW LAPTOP COMPUTER; DESK COMPUTER & SOFTWARE | 3,135 | 3,135 | 0 | |
| BUILDING 412 S. HARWOOD | 2,825,000 | 374,252 | 2,450,748 | |
| NEW LAPTOPS AND DOCKS | 3,907 | 3,907 | 0 | |
| LEASEHOLD IMPROVEMENTS 2022 412 S. HARWOOD | 358,024 | 358,024 | 0 | |
| RECEPTION DESK/CABINET TOP | 5,491 | 4,724 | 767 | |
| CONFERENCE ROOM LEASEHOLD IMPROVEMENTS | 12,195 | 10,024 | 2,171 | |
| LEASEHOLD IMPROVEMENTS 2023 412 S. HARWOOD | 217,355 | 178,668 | 38,687 | |
| LEASEHOLD IMPROVEMENTS 2024 412 S. HARWOOD | 81,106 | 50,692 | 30,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,242 | 5,747 | 0 | 11,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLIC ARTWORK/DOWNTOWN DALLAS | 225,000 | 225,000 | 225,000 |
| PARK LAND HELD BY HARWOOD PARK LLC | 3,400,379 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,299 | 0 | 0 | 1,299 |
| OFFICE EXPENSES | 20,881 | 6,664 | 0 | 14,217 |
| INFORMATION TECHNOLOGY | 3,211 | 0 | 0 | 3,211 |
| INSURANCE | 39,704 | 3,475 | 0 | 36,229 |
| PROGRAM EXPENSES | 1,371,661 | 0 | 0 | 1,371,661 |
| PROFESSIONAL DEVELOPMENT | 2,946 | 0 | 0 | 2,946 |
| FUNDRAISING | 7,518 | 0 | 0 | 7,518 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,227,583 |
| PRIOR PERIOD ADJUSTMENTS | 2,162,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 49,370 | 49,370 | 0 | 0 |
| FINANCIAL ADVISORY | 17,977 | 17,977 | 0 | 0 |
| CONSULTING | 65,325 | 0 | 0 | 65,325 |
| STRATEGIC MARKETING | 7,421 | 0 | 0 | 7,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 16,000 | 0 | 0 | 0 |