| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05587K857 BNYM INTL STCK-Y | AT COST | 11,603 | 18,098 |
| 78462F103 SPDR TR UTS | AT COST | 217,394 | 561,626 |
| 12572Q105 CME GROUP INC | AT COST | 3,478 | 5,237 |
| 02079K305 ALPHABET INC/CA | AT COST | 9,039 | 17,447 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 255,505 | 232,052 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 101,454 | 150,622 |
| 023135106 AMAZON COM INC | AT COST | 9,729 | 11,408 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 30,887 | 26,635 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 29,506 | 27,133 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 70,049 | 94,982 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 14,748 | 16,777 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,688 | 74,663 |
| 594918104 MICROSOFT CORP COM | AT COST | 1,318 | 8,953 |
| 05569M780 BNY MELLON S/T US GV | AT COST | 15,069 | 14,650 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 9,956 | 9,933 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 95,000 | 94,472 |
| 037833100 APPLE INC | AT COST | 6,169 | 11,079 |
| 67066G104 NVIDIA CORP | AT COST | 9,004 | 28,438 |
| G29183103 EATON CORP PLC | |||
| 852234103 BLOCK INC | AT COST | 5,551 | 4,755 |
| 367829884 GATEWAY TR | AT COST | 30,000 | 37,914 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 6,042 | 12,756 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,685 | 6,962 |
| 00206R102 AT&T INC | AT COST | 4,351 | 7,235 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 4,810 | 3,219 |
| 031100100 AMETEK INC NEW | AT COST | 5,906 | 6,334 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 7,021 | 9,715 |
| 17275R102 CISCO SYS INC | AT COST | 5,860 | 8,326 |
| 20825C104 CONOCOPHILLIPS | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 1,915 | 3,550 |
| 22160N109 COSTAR GROUP INC | AT COST | 6,458 | 6,432 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 5,520 | 6,069 |
| 384747101 GRAIL INC | |||
| 443573100 HUBSPOT INC | AT COST | 4,472 | 4,453 |
| 452327109 ILLUMINA INC | AT COST | 3,964 | 2,958 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 103,049 | 109,155 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 6,975 | 8,027 |
| 759916109 REPLIGEN CORP | AT COST | 3,616 | 2,488 |
| 776696106 ROPER INDS INC NEW | |||
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 806857108 SCHLUMBERGER LIMITED | |||
| G5960L103 MEDTRONIC PLC | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 2,806 | 4,140 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 8,439 | 6,944 |
| 26884L109 EQT CORP COM | AT COST | 5,464 | 6,998 |
| 30231G102 EXXON MOBIL CORP | AT COST | 4,339 | 4,096 |
| 36828A101 GE VERNOVA LLC | AT COST | 2,813 | 8,466 |
| 460146103 INTERNATIONAL PAPER | AT COST | 4,221 | 4,215 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 8,398 | 8,249 |
| 81762P102 SERVICENOW INC | AT COST | 5,148 | 5,140 |
| H01301128 ALCON INC | AT COST | 3,606 | 3,531 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,661 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 | |
| INVESTMENT EXPENSES-DIVIDEND I | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |