| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD INDEX TR | AT COST | 437,181 | 460,722 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 179,022 | 227,570 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 109,724 | 122,229 |
| 464287804 ISHARES TR S & P SMA | AT COST | 271,161 | 481,274 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 816,403 | 893,937 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 457,114 | 739,931 |
| 191216100 COCA - COLA CO | AT COST | 26,863 | 32,375 |
| 9WB000702 FUGIO XI PE | AT COST | 150,000 | 193,604 |
| 532457108 ELI LILLY & CO COM | |||
| 026874784 AMERICAN INTERNATION | AT COST | 7,195 | 18,200 |
| 929089100 VOYA FINANCIAL INC | AT COST | 20,344 | 28,909 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 18,750 | 30,857 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 8,000 | 19,500 |
| 023135106 AMAZON COM INC | AT COST | 110,593 | 179,900 |
| G29183103 EATON CORP PLC | |||
| 244199105 DEERE & COMPANY | |||
| 9WB000710 LIAB-FUGIO XI PE | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 14,926 | 25,931 |
| 126408103 CSX CORP COM | AT COST | 11,672 | 13,876 |
| 9WB000728 FUGIO XI VC | AT COST | 180,000 | 196,494 |
| 101137107 BOSTON SCIENTIFIC CO | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 9,406 | 28,440 |
| 00287Y109 ABBVIE INC | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 78409V104 S & P GLOBAL INC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 121,855 | 230,378 |
| 452308109 ILLINOIS TOOL WORKS | |||
| 594918104 MICROSOFT CORP COM | AT COST | 156,335 | 263,016 |
| 002824100 ABBOTT LABORATORIES | |||
| 9WB000694 LIAB-FUGIO XI VC | |||
| 78468R622 S P D R BBG BARC HIG | |||
| 67066G104 NVIDIA CORP | AT COST | 62,970 | 296,781 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 24,393 | 58,969 |
| 65339F101 NEXTERA ENERGY INC | |||
| 883556102 THERMO ELECTRON CORP | |||
| 12572Q105 CME GROUP INC | AT COST | 49,317 | 62,702 |
| 03076C106 AMERIPRISE FINL INC | |||
| 9AA002640 THE OPTIKA FUND LLC | AT COST | 250,000 | 369,922 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 580135101 MC DONALDS CORPORATI | |||
| 464288661 ISHARES LEHMAN 3-7 Y | |||
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 590,597 | 553,946 |
| 036752103 ELEVANCE HEALTH INC | AT COST | 28,086 | 22,134 |
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 88,793 | 99,352 |
| 032095101 AMPHENOL CORP NEW | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 21,299 | 30,816 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 18,279 | 26,858 |
| 75886F107 REGENERON PHARMACEUT | |||
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 05722G100 BAKER HUGHES A GE CO | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 14,459 | 16,933 |
| 922042874 VANGUARD INTL EQUITY | AT COST | 207,573 | 237,314 |
| 744573106 PUBLIC SERVICE ENTER | |||
| 54400C106 LORD ABBETT CREDIT O | AT COST | 250,213 | 242,214 |
| 020002101 ALLSTATE CORP COM | AT COST | 20,714 | 30,268 |
| 00206R102 AT&T INC | AT COST | 38,703 | 50,094 |
| 11135F101 BROADCOM INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 77,640 | 81,538 |
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 80,000 | 100,868 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 25,515 | 24,396 |
| 038222105 APPLIED MATERIALS IN | AT COST | 24,874 | 28,948 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 25,739 | 45,674 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 99,749 | 98,236 |
| 04621X108 ASSURANT INC | AT COST | 26,831 | 26,653 |
| 075887109 BECTON DICKINSON AND | AT COST | 58,995 | 56,491 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 78,952 | 99,268 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 19,547 | 35,834 |
| 17275R102 CISCO SYS INC | AT COST | 46,883 | 57,424 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 17,569 | 35,122 |
| 219350105 CORNING INC COM | AT COST | 16,973 | 28,512 |
| 22160N109 COSTAR GROUP INC | AT COST | 31,210 | 27,204 |
| 235851102 DANAHER CORP COMMON | AT COST | 54,548 | 55,781 |
| 25746U109 DOMINION RES INC VA | AT COST | 35,649 | 39,318 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 34,232 | 31,606 |
| 367829884 GATEWAY TR | AT COST | 303,639 | 354,598 |
| 372460105 GENUINE PARTS CO | AT COST | 16,738 | 11,442 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 207,884 | 219,653 |
| 443573100 HUBSPOT INC | AT COST | 37,449 | 52,955 |
| 452327109 ILLUMINA INC | AT COST | 23,117 | 26,459 |
| 458140100 INTEL CORPORATION | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 31,698 | 41,235 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,401,478 | 1,527,036 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288620 ISHARES BARCLAYS CRE | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 17,122 | 16,043 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 16,430 | 11,470 |
| 651639106 NEWMONT MINING CORP | AT COST | 38,408 | 34,615 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 674599105 OCCIDENTAL PETROLEUM | |||
| 759916109 REPLIGEN CORP | AT COST | 15,188 | 13,530 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 21,199 | 21,221 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 18,380 | 26,871 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 82509L107 SHOPIFY INC-A W/I | |||
| 852234103 BLOCK INC | AT COST | 27,131 | 35,696 |
| 90138F102 TWILIO INC - A | |||
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 28,753 | 30,763 |
| 92338C103 VERALTO CORP-W/I | AT COST | 27,376 | 33,203 |
| G25508105 CRH PLC | AT COST | 34,841 | 48,110 |
| G3223R108 EVEREST RE GRP LTD | |||
| G4863A108 INTERNATIONAL GAME T | AT COST | 34,832 | 22,428 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 22,641 | 29,111 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 355,993 | 352,207 |
| 031100100 AMETEK INC NEW | AT COST | 34,929 | 35,511 |
| 071813109 BAXTER INTL INC COM | AT COST | 13,165 | 9,623 |
| 09073M104 BIO-TECHNE CORP | AT COST | 17,815 | 18,008 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 18,120 | 20,927 |
| 172908105 CINTAS CORP | AT COST | 25,052 | 31,424 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 8,335 | 8,355 |
| 26884L109 EQT CORP COM | AT COST | 30,014 | 30,433 |
| 36828A101 GE VERNOVA LLC | AT COST | 24,619 | 46,050 |
| 375558103 GILEAD SCIENCES INC | AT COST | 12,444 | 12,932 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 29,737 | 44,092 |
| 384747101 GRAIL INC | AT COST | 676 | 589 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 34,935 | 57,966 |
| 443510607 HUBBELL INC COM | AT COST | 55,666 | 58,226 |
| 45687V106 INGERSOLL RAND INC | AT COST | 41,616 | 42,516 |
| 460146103 INTERNATIONAL PAPER | AT COST | 24,812 | 28,525 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 528,821 | 529,171 |
| 49177J102 KENVUE INC | AT COST | 28,387 | 29,677 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 21,530 | 19,766 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 15,102 | 17,428 |
| 550021109 LULULEMON ATHLETICA | AT COST | 19,638 | 15,296 |
| 60937P106 MONGODB INC | AT COST | 18,522 | 12,805 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 22,782 | 20,650 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 17,295 | 20,460 |
| 722304102 PINDUODUO INC-ADR | AT COST | 7,126 | 5,722 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 42,349 | 41,068 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 25,791 | 25,060 |
| 98978V103 ZOETIS INC | AT COST | 26,966 | 24,277 |
| 9DK000415 LIAB-FUGIO FUND XIII | |||
| 9DK000423 FUGIO FUND XIII PE, | AT COST | 20,000 | 20,738 |
| 9DK000431 FUGIO FUND XIII VC, | AT COST | 20,000 | 19,086 |
| 9DK000449 LIAB-FUGIO FUND XIII | |||
| G51502105 JOHNSON CTLS INTL PL | AT COST | 35,304 | 42,622 |
| G5960L103 MEDTRONIC PLC | AT COST | 59,744 | 55,916 |
| H01301128 ALCON INC | AT COST | 15,698 | 14,431 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 6,839 | 7,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 900 | 900 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,819 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 8,189 |
| PARTNERSHIP INCOME ADJUSTMENT | 4,464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 54 | 54 | 0 | |
| PARTNERSHIP EXPENSES | 33,388 | 33,388 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 37,852 | 39,679 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 729 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,877 | 3,877 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,777 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,749 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,628 | 1,628 | 0 |