| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 37045V100 GENERAL MOTORS CO | AT COST | 14,839 | 24,504 |
| 443573100 HUBSPOT INC | AT COST | 14,276 | 45,987 |
| 617446448 MORGAN STANLEY DEAN | |||
| 999137425 FUGIO PRIVATE EQUITY | |||
| 037833100 APPLE INC | AT COST | 78,044 | 213,358 |
| 023135106 AMAZON COM INC | AT COST | 52,755 | 193,502 |
| 05569M814 BNY MELLON INTERMEDI | |||
| G5960L103 MEDTRONIC PLC | AT COST | 57,906 | 51,203 |
| 05569M509 BNY MELLON MID CAP S | |||
| 235851102 DANAHER CORP COMMON | AT COST | 51,897 | 53,944 |
| 05569M830 BNY MELLON BOND FD C | |||
| 233203421 DFA EMERG MKTS CORE | |||
| 532457108 ELI LILLY & CO COM | |||
| 9AA011765 LIAB-FUGIO IX | |||
| 9TA000262 LIAB-FUGIO X | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 3,436 | 14,787 |
| 9AA011757 FUGIO PRIVATE EQUITY | AT COST | 141,078 | 330,413 |
| 9FF000705 LIAB-BNY MPE FUND VI | |||
| 99VVAGM00 FUGIO PRIVATE EQUITY | AT COST | 62,419 | 174,715 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 31,887 | 79,324 |
| 17275R102 CISCO SYS INC | AT COST | 38,911 | 52,096 |
| 9TA000254 FUGIO PRIVATE EQUITY | AT COST | 195,194 | 301,586 |
| 02079K107 ALPHABET INC | AT COST | 56,496 | 213,483 |
| 04621X108 ASSURANT INC | AT COST | 25,543 | 25,373 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 17,444 | 28,941 |
| 075887109 BECTON DICKINSON AND | AT COST | 56,641 | 53,314 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 9,670 | 56,572 |
| 594918104 MICROSOFT CORP COM | AT COST | 72,065 | 239,834 |
| 9FF000697 FUGIO PRIVATE EQUITY | AT COST | 41,879 | 303,298 |
| 929089100 VOYA FINANCIAL INC | AT COST | 14,207 | 19,961 |
| 999G31839 LIAB-FUGIO PRIVATE E | |||
| 05589K400 BNYM FLTNG RT INC-Y | |||
| 852234103 BLOCK INC | AT COST | 34,683 | 30,511 |
| 20825C104 CONOCOPHILLIPS | AT COST | 36,809 | 33,024 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 67066G104 NVIDIA CORP | AT COST | 11,950 | 268,580 |
| 031100100 AMETEK INC NEW | AT COST | 22,659 | 33,889 |
| 038222105 APPLIED MATERIALS IN | AT COST | 13,290 | 40,332 |
| 05587K857 BNYM INTL STCK-Y | |||
| 05588E850 BNY MELLON HIGH YIEL | |||
| G29183103 EATON CORP PLC | |||
| 45687V106 INGERSOLL RAND INC | AT COST | 15,019 | 38,717 |
| 00287Y109 ABBVIE INC | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 6,964 | 26,963 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 14,731 | 22,318 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 24,669 | 29,846 |
| G4863A108 INTERNATIONAL GAME T | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 15,903 | 19,035 |
| 12572Q105 CME GROUP INC | AT COST | 47,732 | 57,129 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 20,993 | 53,591 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 28,098 | 28,394 |
| 30231G102 EXXON MOBIL CORP | |||
| 172908105 CINTAS CORP | |||
| 460690100 INTERPUBLIC GROUP OF | |||
| 21037T109 CONSTELLATION ENERGY | AT COST | 4,940 | 34,004 |
| 759916109 REPLIGEN CORP | AT COST | 23,189 | 20,296 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 22,419 | 28,467 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 24,259 | 28,613 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 110,991 | 111,771 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 25,326 | 28,762 |
| 020002101 ALLSTATE CORP COM | AT COST | 20,868 | 28,919 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 24,578 | 21,477 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 100,000 | 113,476 |
| 09073M104 BIO-TECHNE CORP | AT COST | 19,489 | 16,423 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 23,882 | 40,083 |
| 743315103 PROGRESSIVE CORP OHI | |||
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 452327109 ILLUMINA INC | AT COST | 26,497 | 22,717 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 29,509 | 37,429 |
| 82509L107 SHOPIFY INC-A W/I | |||
| 550021109 LULULEMON ATHLETICA | AT COST | 15,997 | 16,826 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 19,372 | 20,257 |
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 101,909 | 105,380 |
| 00206R102 AT&T INC | AT COST | 32,564 | 45,540 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 228,147 | 246,043 |
| 026874784 AMERICAN INTERNATION | AT COST | 12,468 | 16,016 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 125269100 CF INDS HLDGS INC | |||
| 191216100 COCA-COLA CO USD | |||
| 22160N109 COSTAR GROUP INC | AT COST | 24,423 | 24,341 |
| 25746U109 DOMINION RES INC VA | AT COST | 31,976 | 36,086 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 185,000 | 195,142 |
| 458140100 INTEL CORPORATION | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 775,130 | 941,888 |
| 464287804 ISHARES TR S & P SMA | AT COST | 310,455 | 362,943 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 724,434 | 732,669 |
| 49177J102 KENVUE INC | AT COST | 32,126 | 27,115 |
| 651639106 NEWMONT MINING CORP | AT COST | 13,056 | 12,283 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 310,000 | 288,918 |
| 778296103 ROSS STORES INC | |||
| 780259305 SHELL PLC-W/I-ADR | |||
| 803607100 SAREPTA THERAPEUTICS | AT COST | 20,843 | 22,129 |
| 92338C103 VERALTO CORP-W/I | AT COST | 22,940 | 29,944 |
| 98978V103 ZOETIS INC | AT COST | 25,552 | 22,158 |
| G25508105 CRH PLC | AT COST | 16,467 | 27,756 |
| H11356104 BUNGE GLOBAL SA | |||
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 32,563 | 32,358 |
| 060505104 BANK OF AMERICA CORP | AT COST | 20,093 | 23,294 |
| 071813109 BAXTER INTL INC COM | AT COST | 15,958 | 11,664 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 22,038 | 25,452 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 100,000 | 97,667 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 17,325 | 17,366 |
| 26884L109 EQT CORP COM | AT COST | 52,254 | 61,326 |
| 320517105 FIRST HORIZON NATL C | AT COST | 14,532 | 20,744 |
| 367829884 GATEWAY TR | AT COST | 175,000 | 187,373 |
| 36828A101 GE VERNOVA LLC | AT COST | 22,860 | 42,761 |
| 375558103 GILEAD SCIENCES INC | AT COST | 16,000 | 16,627 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 13,388 | 13,562 |
| 443510607 HUBBELL INC COM | AT COST | 58,874 | 62,415 |
| 460146103 INTERNATIONAL PAPER | AT COST | 23,408 | 26,910 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 29,514 | 38,625 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 399,560 | 397,290 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 32,764 | 32,792 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 847,223 | 919,073 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 109,925 | 108,128 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 36,731 | 36,378 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 21,671 | 24,537 |
| 59156R108 METLIFE INC | AT COST | 17,648 | 17,195 |
| 60937P106 MONGODB INC | AT COST | 27,279 | 18,858 |
| 64110L106 NETFLIX COM INC | AT COST | 14,329 | 22,283 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 33,220 | 30,114 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 15,260 | 18,053 |
| 718546104 PHILLIPS 66 | AT COST | 21,652 | 17,203 |
| 722304102 PINDUODUO INC-ADR | AT COST | 16,548 | 13,288 |
| 88579Y101 3M CO | AT COST | 15,634 | 19,364 |
| 902973304 US BANCORP DEL | AT COST | 19,849 | 19,610 |
| 9DK000415 LIAB-FUGIO FUND XIII | |||
| 9DK000423 FUGIO FUND XIII PE, | AT COST | 25,000 | 24,508 |
| 9DK000431 FUGIO FUND XIII VC, | AT COST | 25,000 | 24,811 |
| 9DK000449 LIAB-FUGIO FUND XIII | |||
| G51502105 JOHNSON CTLS INTL PL | AT COST | 32,593 | 39,465 |
| H01301128 ALCON INC | AT COST | 23,072 | 21,223 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 16,579 | 18,455 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 73 |
| ROC ON CY SALES | 240 |
| PY RETURN OF CAPITAL ADJUSTMENT | 379 |
| PARTNERSHIP INCOME ADJUSTMENT | 74,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 49,596 | 49,596 | 0 | |
| STATE AG FEES | 70 | 0 | 70 | |
| ADR FEES | 51 | 51 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,138 | 0 | |
| PARTNERSHIP INCOME | 123,781 | 123,482 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS | 73,777 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,600 | 20,160 | 13,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,077 | 2,077 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,200 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,595 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 910 | 910 | 0 |