| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 7,049 | 39,537 |
| H1467J104 CHUBB LTD | ||
| 03027X100 AMERICAN TOWER CORP | 17,159 | 23,870 |
| 02079K305 ALPHABET INC CL A | 27,468 | 113,140 |
| 78409V104 S P GLOBAL INC COM | 20,102 | 29,001 |
| 931142103 WAL MART STORES INC | 8,819 | 32,756 |
| 037833100 APPLE INC | 41,737 | 147,928 |
| 57636Q104 MASTERCARD INC | 4,764 | 21,916 |
| 56585A102 MARATHON PETROLEUM C | 27,155 | 25,913 |
| 023135106 AMAZON.COM INC | 61,504 | 136,241 |
| 46625H100 J P MORGAN CHASE CO | 20,173 | 66,969 |
| 375558103 GILEAD SCIENCES INC | ||
| 060505104 BANK OF AMERICA CORP | 26,108 | 51,815 |
| 91324P102 UNITEDHEALTH GROUP I | 24,263 | 33,381 |
| 594918104 MICROSOFT CORP | 22,143 | 173,596 |
| 22160K105 COSTCO WHOLESALE COR | 3,924 | 20,789 |
| 30303M102 FACEBOOK INC A | 25,082 | 104,809 |
| 808513105 SCHWAB CHARLES CORP | 39,805 | 62,682 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 81762P102 SERVICENOW INC | 33,209 | 69,909 |
| 15135B101 CENTENE CORP COM | ||
| 012653101 ALBEMARLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| G6095L109 APTIV PLC | ||
| 87612E106 TARGET CORP | ||
| 461202103 INTUIT INC | 9,857 | 29,142 |
| 217204106 COPART INC COM | 20,284 | 25,271 |
| 88339J105 TRADE DESK INC THE C | 32,859 | 35,563 |
| 79466L302 SALESFORCE COM INC | ||
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 29,350 | 215,498 |
| 437076102 HOME DEPOT INC | 47,490 | 57,929 |
| 65339F101 NEXTERA ENERGY INC | 28,517 | 31,586 |
| 98954M101 ZILLOW GROUP INC | ||
| 00724F101 ADOBE SYS INC | 52,859 | 42,944 |
| 007903107 ADVANCED MICRO DEVIC | 41,786 | 63,004 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 65,805 | 58,472 |
| 29444U700 EQUINIX INC | 26,573 | 25,455 |
| 550021109 LULULEMON ATHLETICA | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | 20,576 | 28,122 |
| 697435105 PALO ALTO NETWORKS I | 21,320 | 52,388 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 23,569 | 69,788 |
| 26142V105 DRAFTKINGS INC NEW | 34,270 | 41,560 |
| 532457108 ELI LILLY CO | 55,093 | 53,788 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 25,661 | 17,779 |
| 871607107 SYNOPSYS INC | 60,052 | 61,522 |
| 922475108 VEEVA SYSTEMS INC-CL | 24,225 | 35,710 |
| 92537N108 VERTIV HOLDINGS CO | 43,894 | 70,882 |
| 09290D101 BLACKROCK INC COM | 25,026 | 37,773 |
| 127097103 COTERRA ENERGY INC | 20,741 | 21,446 |
| 166764100 CHEVRON CORP COM | 28,374 | 26,920 |
| 46120E602 INTUITIVE SURGICAL I | 21,428 | 23,910 |
| 502431109 L3HARRIS TECHNOLOGIE | 27,958 | 31,857 |
| 58733R102 MERCADOLIBRE INC | 36,339 | 52,273 |
| 595112103 MICRON TECHNOLOGY IN | 34,505 | 43,138 |
| 679295105 OKTA INC | 20,710 | 21,094 |
| 852234103 BLOCK INC | 33,701 | 31,655 |
| 87422Q109 TALEN ENERGY CORP CO | 21,811 | 33,729 |
| G29183103 EATON CORP PLC SHS | 32,766 | 40,697 |
| G54950103 LINDE PLC SHS | 24,266 | 25,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 447,007 | 388,415 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 549,552 | 670,415 |
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 425,827 | 388,881 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 299,374 | 384,562 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 992,172 | 972,458 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 572,025 | 753,490 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 322,411 | 369,009 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 287,029 | 326,066 |
| 861728400 STONE RIDGE HY REINS | AT COST | 263,527 | 264,264 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 244,917 | 384,496 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 358,891 | 380,676 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 350,069 | 379,930 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 1,091,567 | 1,176,405 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 232 |
| TAX LOT ADJUSTMENT | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 92 | 92 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,964 | 1,964 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 861 | 861 | 0 |