| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCGREAL & COMPANY, PC. ACCOUNTING/PAYROLL | 2,055 | 1,850 | 205 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNY MELLON(X4110)- SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 217,498 | 201,919 | 15,579 | |||
| BNY MELLON(X4110)- SHORT | 2023-01 | Purchased | 2024-12 | VARIOUS | 1,519,607 | 1,270,805 | 248,802 | |||
| K-1 TWIN LAKE TOTAL RETURN(FEIN: 30-0159993)-SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 43,870 | 0 | 43,870 | |||
| K-1 TWIN LAKE TOTAL RETURN(FEIN: 30-0159993)-LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 48,075 | 0 | 48,075 | |||
| FUGIO XI PE (84-4279634) - SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 2 | 0 | 2 | |||
| FUGIO XI PE (84-4279634) - LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 4,827 | 0 | 4,827 | |||
| FUGIO XI VC (84-4278479) - SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 732 | 0 | 732 | |||
| FUGIO XI VC (84-4278479) - LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 3,999 | 0 | 3,999 | |||
| FUGIO XII PE(87-3242515) - LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 1,629 | 0 | 1,629 | |||
| FUGIO XII VC(87-3271715) - SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 47 | 0 | 47 | |||
| FUGIO XII VC(87-3271715) - LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 278 | 0 | 278 | |||
| FUGIO IMPACT(87-1560603)- SHORT | 2024-01 | Purchased | 2024-12 | VARIOUS | 239 | 0 | 239 | |||
| FUGIO IMPACT(87-1560603)- LONG | 2023-01 | Purchased | 2024-12 | VARIOUS | 5,442 | 0 | 5,442 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004110) | 5,330,840 | 8,820,901 |
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) | 4,138,682 | 4,887,545 | |
| BW CO-INVESTMENT PARTNERS, LLC (FEIN: 26-1400867) | 34,180 | 13,303 | |
| BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) | 75,089 | 283,730 | |
| BNY GLOBAL RE SEC | 140,651 | 151,585 | |
| WATERTON RESIDENTIAL PROPERTY VENTURE XII, LP (FEIN: 46-3385708) | 274,249 | 274,249 | |
| PLATINUM TAX EXEMPT | 422,685 | 461,451 | |
| NEUBERGER BERMAN | 30,578 | 35,363 | |
| FUGIO FUND XI PE | 167,201 | 242,005 | |
| FUGIO FUND XI VC | 200,311 | 245,618 | |
| FUGIO FUND XII PE | 48,188 | 62,095 | |
| FUGIO FUND XII VC | 48,920 | 63,042 | |
| FUGIO IMPACT LP | 106,126 | 108,773 | |
| BNY MELLON WEALTH MANAGEMENT (10189004110)FIXED INCOME | 1,636,525 | 1,053,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOC., INC. LEGAL/TAX PREPARATION | 5,310 | 4,779 | 531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 1,000,000 | 1,000,000 | 1,000,000 |
| PREPAID TAXES | 21,805 | 13,929 | 13,929 |
| Description | Amount |
|---|---|
| BW CO(26-1400867) | 469 |
| BW CAPITAL(20-5849656) | 5,776 |
| WATERTON RESIDENTIAL PROPERTY VENTURE(46-3385708) | 564 |
| FUGIO XI PE(84-4279634) | 5,980 |
| FUGIO XI VC (84-4278479) | 7,695 |
| FUGIO XII PE (87-3242515) | 3,208 |
| FUGIO XII VC (87-3271715) | 3,703 |
| FUGIO IMPACT (87-1560603) | 7,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 0 | 0 | ||
| SUBSCRIPTIONS, REFERENCE | 2,160 | 0 | 2,160 | |
| OFFICE SUPPLIES | 530 | 0 | 530 | |
| POSTAGE & MAILING | 0 | 0 | 0 | |
| TELECOMMUNICATIONS | 1,237 | 1,113 | 124 | |
| INSURANCE | 1,510 | 1,359 | 151 | |
| INVESTMENT EXPENSE | 2,550 | 2,295 | 255 | |
| OFFICE EXPENSE | 315 | 284 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BNY CLASS ACTION SETTLEMENT | 280 | 280 | |
| BNY NON-DIVIDEND DISTRIBUTIONS | 379 | 379 | |
| TWIN LAKE TOT. RET. QP | -73,830 | -73,830 | |
| BW CAPITAL PARTNERS, LP | -435 | -435 | |
| WATERTON RESIDENTIAL LP | -3,465 | -3,465 | |
| FUGIO XI PE | -535 | -535 | |
| FUGIO XI VC | 487 | 487 | |
| FUGIO XII PE | -359 | -359 | |
| FUGIO XII VC | 173 | 173 | |
| FUGIO IMPACT | 402 | 402 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 1,030,252 |
| NON-DEDUCTIBLE FEDERAL TAXES | 7,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (-4110) INVESTMENT | 53,557 | 53,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,260 | 16,434 | 1,826 | |
| FOREIGN TAXES PAID | 3,825 | 3,442 | 383 |