| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72201F-49-0 PIMCO INCOME FD-INS-TICKER PIMIX | 37,962 | 34,203 |
| 83002G108 SIX CIRCLES ULTRA SHORT DURATION | 34,795 | 34,777 |
| 54401E143 LORD ABBETT SHRT DUR INC | 73,121 | 68,717 |
| 921937-83-5 VANGUARD TOTAL BOND MARKET | 34,190 | 31,568 |
| 92206C-87-0 VANGUARD INT-TERM CORPORATE | 65,290 | 66,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F-10-3 SPDR S&P 500 ETF TRUST | 316,061 | 989,889 |
| 46641Q-22-5 JPMORGAN BETABUILDERS | 38,314 | 54,707 |
| 315911-75-0 FIDELITY 500 INDEX | 76,634 | 74,319 |
| 83002G-40-5 SIX CIRCLES INTERNATIONAL | 240,611 | 269,882 |
| 83302G-30-6 SIX CIRCLES US UNCONSTRAINED | 243,848 | 402,838 |
| 464287-44-0 ISHARES 7-10 YEAR TREASURY B | 33,572 | 32,080 |
| 92206C-77-1 VANGUARD MORTGAGE-BACKED SEC | 103,697 | 101,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92203J-40-7 VANGUARD TOTAL INTL BND ETF | AT COST | 213,047 | 201,890 |
| 83002G-88-4 SIS CIRCLES CREDIT OPPORT | AT COST | 135,374 | 137,760 |
| ARTWORK-MIRIAM CABESSA | AT COST | 4,000 | 4,000 |
| 46641Q688 JPM BETABUILDERS DEVELOPED ASIA | AT COST | 50,713 | 50,456 |
| 09257V508 BLACKSTONE ALT MULTI-STRAT | AT COST | 49,874 | 49,989 |
| 64128R-60-8 NEUBERGER BERMAN LONG SH-INS | AT COST | 13,956 | 17,527 |
| 72201U-63-8 PIMCO MRTG OPP & BND-INST | AT COST | 36,796 | 33,924 |
| 83002G-70-2 SIX CIRCLES GLOBAL BOND | AT COST | 585,637 | 549,310 |
| 46641Q-21-7 JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 69,410 | 82,719 |
| 83002G-87-6 SIX CIRCLES MULTI-STRAT | AT COST | 69,317 | 69,317 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16,778 |
| UNCASHED CONTRIBUTION | 3,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 21,352 | 21,352 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 1,958 | 1,958 | 0 | |
| FOREIGN TAXES PAID ON INVESTMENT INCOME | 1,343 | 1,343 | 0 |