| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES, PC - TAX AND ACCOUNTING | 13,650 | 6,825 | 6,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE RETURN STRATEGIES OFFSHORE | AT COST | 525,000 | 581,685 |
| DOUBLELINE TOTAL RETURN BOND FD | AT COST | 144,480 | 127,161 |
| GUGGENHEIM LIMITED DURATION | AT COST | 130,619 | 129,544 |
| GUGGENHEIM TOTAL RETURN BOND FD | AT COST | 146,292 | 129,780 |
| HEDGED EQUITY OFFSHORE | AT COST | 114,888 | 146,510 |
| ISHARES 0-5 YR TIPS BOND ETF | AT COST | 20,802 | 21,126 |
| MORTGAGE-BACKED SECURITIES | AT COST | 34,284 | 27,070 |
| PRIVATE EQUITY IX OFFSHORE LP | AT COST | 215,835 | 220,493 |
| PRIVATE EQUITY VIII OFFSHORE | AT COST | 766,036 | 888,481 |
| PUBLIC MARKETS, LLC | AT COST | 2,686,264 | 3,111,471 |
| SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 35,131 | 34,695 |
| SPDR SER TR S&P METALS MNG | AT COST | 16,668 | 17,990 |
| TFG 1717 RI AVE | AT COST | 81,088 | 100,000 |
| TFG FISHER'S LANE | AT COST | 100,000 | 100,000 |
| TFG PROVIDENCE | AT COST | 64,131 | 100,000 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | AT COST | 939,604 | 962,378 |
| VANGUARD WORLD ENERGY INDEX FUND | AT COST | 26,401 | 28,144 |
| VANGUARD INDEX FDS | AT COST | 1,668,260 | 2,229,798 |
| VANGUARD INTL EQUITY INDEX | AT COST | 171,641 | 160,306 |
| VANGUARD LONG TERM TREASURY ETF | AT COST | 110,539 | 96,309 |
| VANGUARD REAL ESTATE ETF | AT COST | 17,855 | 19,775 |
| VANGUARD SCOTTSDALE FDS INTER TERM TREAS | AT COST | 200,592 | 203,754 |
| VANGUARD SHORT TERM TREASURY | AT COST | 59,701 | 59,809 |
| PRIVATE OPPORTUNISTIC ASSETS II | AT COST | 74,786 | 82,833 |
| INVESCO ACTIVELY MNGD ETC FD TR OPTIMUM | AT COST | 17,413 | 17,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO EXPENSE | 929 | 929 | 0 | |
| MASS FORM PC FILING FEE | 70 | 0 | 70 | |
| PORTFOLIO EXPENSES FROM K-1S | 20,870 | 20,870 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 PUBLIC MARKETS, LLC | 3,699 | 3,699 | 3,699 |
| FROM K-1 INVESCO DB COMMODITY INDEX TRACKING FUND | -581 | -581 | -581 |
| FROM K-1 PRIVATE OPPORTUNISTIC ASSETS II | -3 | -3 | -3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - SCS CAPITAL MANAGEMENT, LLC | 41,244 | 41,244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 7,876 | 7,876 | 0 |