| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1986 VARIOUS MINERAL INTE | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 96,274 | 193,170 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 64,916 | 58,421 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 92,812 | 113,605 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 181,364 | 321,804 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287242 ISHARES IBOXX INVST | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 224,415 | 966,193 |
| 256210105 DODGE COX INCOME | AT COST | 86,964 | 88,478 |
| 464287804 ISHARES CORE S P SMA | AT COST | 84,885 | 88,743 |
| 704223775 IMPAX GLBL ENVIRONME | AT COST | 40,000 | 46,713 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 110,833 | 114,067 |
| 861728400 STONE RIDGE HY REINS | AT COST | 65,000 | 63,278 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 73,796 | 78,333 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 107,749 | 106,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,228 | 3,228 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 3,172 | 3,172 | 0 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 52,546 | 52,546 | |
| FEDERAL TAX REFUND | 506 | 0 | |
| OTHER INCOME | 88 | 88 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GROFFGRAVEM | 265,000 | 1981-09 | 0 % | 2400 BLAISDELL AVE S. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 395 | 395 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |