| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FD C | AT COST | 2,453,312 | 2,202,660 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 488,082 | 452,444 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 149,774 | 164,983 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 179,856 | 202,004 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,482,046 | 2,261,939 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,979 | 140,914 |
| 367829884 GATEWAY TR | AT COST | 125,139 | 158,007 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 156,840 | 179,655 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 92,961 | 80,257 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 85,154 | 93,874 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 491,600 | 529,775 |
| 464287804 ISHARES TR S & P SMA | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 107,723 | 136,256 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 126,893 | 128,038 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 173,109 | 169,788 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 413,573 | 416,786 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 110,666 | 115,711 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 14064D774 FULLTHALER BEH S/C G | AT COST | 128,110 | 116,634 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 167,257 | 172,550 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 173,267 | 180,044 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 529 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,165 | 1,165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,226 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 407 | 407 | 0 |