| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EISNER ADVISORY GROUP LLC | 21,296 | 10,648 | 10,648 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELT | AT COST | 108,008 | 113,521 |
| FIDELITY 500 INDEX FUND | AT COST | 13,268,473 | 14,258,263 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 583,719 | 635,733 |
| HEALTH CARE SELECT SECTOR | AT COST | 337,040 | 310,772 |
| INDUSTRIAL SELECT SECT SPDR | AT COST | 108,243 | 102,509 |
| INVESCO QQQ TRUST SERIES 1 | AT COST | 2,039,001 | 2,225,896 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 585,168 | 616,810 |
| VANECK SEMICONDUCTOR ETF | AT COST | 414,630 | 433,727 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 753,599 | 814,641 |
| SPDR OIL & GAS EQUIP & SERV | AT COST | 444,667 | 406,675 |
| ARTISAN INTL VAL-INST | AT COST | 851,180 | 809,807 |
| FIDELITY INTL INDX-INST PRM | AT COST | 1,752,847 | 1,653,679 |
| JPMORGAN BETABUILDERS CANADA | AT COST | 389,560 | 412,387 |
| ISHARES MSCI EUROPE FINANCIA | AT COST | 301,854 | 319,490 |
| ISHARES MSCI UNITED KINGDOM | AT COST | 318,651 | 305,168 |
| SPDR EURO STOXX 50 ETF | AT COST | 923,666 | 867,567 |
| VANGUARD FTSE EUROPE ETF | AT COST | 965,274 | 909,525 |
| ISHARES MSCI JAPAN ETF | AT COST | 1,187,421 | 1,148,953 |
| WISDOMTREE JAPAN HEDGED EQ | AT COST | 642,545 | 650,821 |
| ISHARES CORE MSCI EMERGING | AT COST | 2,794,933 | 2,672,306 |
| VANECK GOLD MINERS ETF | AT COST | 391,132 | 380,470 |
| BLACKROCK HIGH YIELD-K | AT COST | 1,107,357 | 1,091,533 |
| DODGE & COX INCOME-I | AT COST | 2,457,766 | 2,450,224 |
| ISHARES 7-10 YEAR TREASURY B | AT COST | 2,132,852 | 2,030,664 |
| PIMCO TOTAL RETURN FUND-INST | AT COST | 1,619,342 | 1,612,552 |
| VANGUARD TTL BD MKT IDX-ADM | AT COST | 4,657,159 | 4,623,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COZEN O'CONNOR | 73,923 | 0 | 73,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 107 | 0 | 107 | |
| AGENT FEES | 397 | 0 | 397 | |
| GRANT MANAGEMENT EXPENSES | 3,179 | 0 | 3,179 | |
| OFFICE SUPPLIES | 248 | 0 | 248 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HOMEOWNERSHIP LENDING LLC | U-HAB (BORROWER) | 1,200,000 | 894,328 | 2021-05 | 2027-11 | OUTSTANDING PRINCIPAL BALANCE PLUS UNPAID INTEREST DUE BY MATURITY | 150.0000000000 % | CHARITABLE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTING | 152,111 | 0 | 152,111 | |
| INVESTMENT ADVISORY FEES | 40,397 | 40,397 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 42,105 | 0 | 0 | |
| FOREIGN TAX | 22,416 | 22,416 | 0 |