| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828D56 U S TREASURY NT | ||
| 912828M56 U S TREASURY NT | ||
| 6174468C6 MORGAN STANLEY | ||
| 06051GFX2 BANK OF AMERICA CORP | ||
| 912828YB0 U S TREASURY NT | ||
| 9128285M8 U S TREASURY NT | 42,479 | 39,253 |
| 912828X88 U S TREASURY NT | 10,484 | 9,753 |
| 031162CU2 AMGEN INC | 10,692 | 9,158 |
| 912828ZQ6 U S TREASURY NT | ||
| 68389XBT1 ORACLE CORPORATION | ||
| 46625HQW3 JPMORGAN CHASE CO | ||
| 92343VES9 VERIZON | 25,508 | 24,688 |
| 20030NCT6 COMCAST CORP | ||
| 912828XB1 U S TREASURY NT | ||
| 38141GXG4 GOLDMAN SACHS GROUP | 25,685 | 23,105 |
| 254687FX9 WALT DISNEY COMPANY | 8,982 | 9,219 |
| 17275RBT8 CISCO SYS INC | 30,280 | 30,707 |
| 91282CJZ5 U S TREASURY NT | 40,279 | 39,583 |
| 91324PER9 UNITEDHEALTH GROUP | 30,630 | 30,910 |
| 00287YAR0 ABBVIE INC | 29,224 | 28,985 |
| 031162CW8 AMGEN INC | 14,925 | 13,340 |
| 06051GFC8 BANK OF AMERICA MTN | 25,321 | 23,621 |
| 20030NEJ6 COMCAST CORP NEW SR | 26,356 | 25,608 |
| 254687FQ4 DISNEY WALT CO SR | 14,597 | 14,769 |
| 437076CS9 HOME DEPOT INC | 30,153 | 30,143 |
| 46625HJB7 JPMORGAN CHASE CO | 27,173 | 25,671 |
| 58013MFA7 MCDONALDS CORP MTN | 18,708 | 18,037 |
| 58013MFF6 MCDONALDS CORP MTN | 15,953 | 14,877 |
| 855244AT6 STARBUCKS CORP | 29,628 | 29,186 |
| 912810QS0 U S TREASURY BD | 33,991 | 31,357 |
| 912810TT5 U S TREASURY BD | 38,450 | 35,730 |
| 912828U24 U S TREASURY NT | 20,652 | 19,501 |
| 91282CCB5 U S TREASURY NT | 20,094 | 17,639 |
| 91282CEP2 U S TREASURY NT | 24,538 | 23,326 |
| 91282CGQ8 U S TREASURY NT | 39,395 | 40,389 |
| 91282CHC8 U S TREASURY NT | 19,363 | 19,065 |
| 91282CHT1 U S TREASURY NT | 38,404 | 39,391 |
| 95000U2D4 WELLS FARGO MTN | 30,788 | 29,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 718172109 PHILIP MORRIS INTL | 28,220 | 61,924 |
| 037833100 APPLE INC | 47,880 | 135,002 |
| 437076102 HOME DEPOT INC | 7,523 | 32,998 |
| 02079K305 ALPHABET INC CL A | 34,235 | 156,845 |
| 92826C839 VISA INC | 33,580 | 83,437 |
| 053611109 AVERY DENNISON CORP | 21,793 | 17,547 |
| 872540109 TJX COMPANIES INC | 26,576 | 49,396 |
| 46625H100 J P MORGAN CHASE CO | 31,129 | 98,569 |
| 29364G103 ENTERGY CORPORATION | 28,567 | 52,366 |
| 23304Y100 DBS GROUP HLDGS LTD | ||
| 594918104 MICROSOFT CORP | 50,784 | 256,166 |
| 17275R102 CISCO SYSTEMS INC | 40,526 | 43,363 |
| 166764100 CHEVRON CORP COM | 42,793 | 57,276 |
| 00287Y109 ABBVIE INC | 32,492 | 51,046 |
| 883556102 THERMO FISHER SCIENT | ||
| 91324P102 UNITED HEALTH GROUP | ||
| 89151E109 TOTALENERGIES SE A D | ||
| 806857108 SCHLUMBERGER LTD | ||
| 863667101 STRYKER CORP | 36,283 | 54,993 |
| 023135106 AMAZON.COM INC | 77,845 | 104,210 |
| 478160104 JOHNSON JOHNSON | ||
| 742718109 PROCTER GAMBLE CO | 47,370 | 58,948 |
| 74975E303 RWE AG A D R | ||
| 11135F101 BROADCOM INC | 12,572 | 103,369 |
| 835699307 SONY GROUP CORPORATI | 12,707 | 19,392 |
| 824551105 SHIN ETSU CHEM UNSPO | ||
| 931142103 WAL MART STORES INC | 35,219 | 74,802 |
| 088606108 B H P BILLITON LIMIT | ||
| 620076307 MOTOROLA SOLUTIONS I | 15,875 | 37,841 |
| 670100205 NOVO NORDISK AS A D | 14,348 | 14,149 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 443251103 HOYA CORP A D R | ||
| 136385101 CANADIAN NATURAL RES | 12,381 | 15,386 |
| 501889208 LKQ CORPORATION | ||
| 34959J108 FORTIVE CORP WI | ||
| 456837103 I N G GROEP NV SPONS | ||
| 237545108 DASSAULT SYSTEMES SA | ||
| 05329W102 AUTONATION INC | ||
| 78467K107 SSE PLC SPN A D R | ||
| 701094104 PARKER HANNIFIN CORP | 26,052 | 78,927 |
| G3421J106 FERGUSON PLC NEW SHS | ||
| 002824100 ABBOTT LABORATORIES | ||
| 06738E204 BARCLAYS PLC A D R | 13,523 | 20,542 |
| 61174X109 MONSTER BEVERAGE COR | ||
| G87110105 TECHNIPFMC PLC | ||
| 67066G104 NVIDIA CORP | 51,887 | 228,296 |
| 03073E105 CENCORA INC | 14,494 | 28,486 |
| 559222401 MAGNA INTL INC CL | ||
| 054536107 AXA SPONS A D R | 17,340 | 23,578 |
| 009279100 AIRBUS GROUP NV A D | ||
| 115236101 BROWN BROWN INC | 20,828 | 35,478 |
| 026874784 AMERICAN INTERNATION | 22,255 | 31,668 |
| 053484101 AVALONBAY COMMUNITIE | 26,552 | 25,438 |
| 22788C105 CROWDSTRIKE HOLDINGS | 11,490 | 46,857 |
| 22822V101 CROWN CASTLE INTL CO | ||
| 502117203 LOREAL UNSPON A D R | ||
| 693506107 P P G INDS INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 803054204 SAP SE SPON ADR A D | 8,338 | 13,685 |
| 857477103 STATE STR CORP | 58,677 | 83,477 |
| 883219206 THALES A D R | 11,094 | 20,626 |
| 93114W107 WAL MART DE MEXICO S | 24,908 | 28,147 |
| 025537101 AMERICAN ELEC PWR CO | 19,737 | 25,940 |
| 191241108 COCA COLA FEMSA SAB | ||
| 66987V109 NOVARTIS AG A D R | ||
| 81762P102 SERVICENOW INC | ||
| 86562M209 SUMITOMO MITSUI FINL | 22,433 | 26,443 |
| 872590104 T -MOBILE US INC | 41,602 | 52,417 |
| 874039100 TAIWAN SEMICONDUCTOR | 12,908 | 20,837 |
| 883203101 TEXTRON INC | ||
| 91377B109 UNIVERSAL MUSIC GROU | 11,683 | 15,371 |
| 92338C103 VERALTO CORP COM SHS | 38,790 | 41,894 |
| G25508105 CRH PLC | 16,065 | 18,360 |
| 031162100 AMGEN INC | 45,036 | 39,648 |
| 053015103 AUTOMATIC DATA PROCE | 12,022 | 11,411 |
| 20449X401 COMPASS GROUP PLC A | 7,884 | 8,285 |
| 30303M102 FACEBOOK INC A | 50,622 | 60,523 |
| 58933Y105 MERCK AND CO INC | 39,708 | 28,102 |
| 595112103 MICRON TECHNOLOGY IN | 25,754 | 28,964 |
| 654106103 NIKE INC | 35,351 | 34,099 |
| 826197501 SIEMENS AG A D R | 17,236 | 22,552 |
| 90353T100 UBER TECHNOLOGIES IN | 34,345 | 46,184 |
| 949746101 WELLS FARGO CO NEW C | 48,008 | 49,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92220Q103 VARIANT ALTERNATIVE | AT COST | 49,140 | 48,195 |
| 92535N100 VERSUS CAP RL EST | AT COST | 97,286 | 124,538 |
| 92532P207 VERSUS CAPITAL REAL | AT COST | 84,424 | 87,926 |
| 4812A1696 JP MORGAN US SMALL C | AT COST | 168,922 | 173,851 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 412295701 HARDING LOEVNER INS | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G764 ISHARES INC | |||
| CASH CASH | AT COST | 1,107 | 1,107 |
| 464288240 ISHARES MSCI ACWI EX | AT COST | 260,514 | 281,543 |
| 464288588 ISHARES MBS ETF | AT COST | 274,403 | 270,873 |
| Description | Amount |
|---|---|
| FMV OVER ASSETS CONTRUBUTED ADJUSTMENT | 202,757 |
| COST BASIS ADJUSTMENT | 68 |
| VERSUS CAP RL EST ADJUSTMENT | 670 |
| VERSUS CAP MM REAL E ADJUSTMENT | 2,340 |
| CROWN CASTLE ROC ADJUSTMENT | 201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSE | 38,247 | 38,247 | 0 | |
| STATE FILING FEE | 788 | 0 | 788 | |
| ADR FEES | 274 | 274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 13,384 | 12,046 | 1,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,321 | 1,321 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 243 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |