| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CJZ5 U S TREASURY NT | 24,045 | 24,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 7,426 | 7,738 |
| 007903107 ADVANCED MICRO DEVIC | 15,025 | 36,326 |
| 02079K305 ALPHABET INC CL A | 17,118 | 38,771 |
| 023135106 AMAZON.COM INC | 30,485 | 65,817 |
| 03027X100 AMERICAN TOWER CORP | 8,248 | 11,272 |
| 031162100 AMGEN INC | 11,294 | 15,077 |
| 032654105 ANALOG DEVICES INC | 7,118 | 19,280 |
| 036752103 ELEVANCE HEALTH INC | 17,877 | 15,169 |
| 037833100 APPLE INC | 3,887 | 92,327 |
| 038222105 APPLIED MATERIALS IN | 25,043 | 28,010 |
| 084670702 BERKSHIRE HATHAWAY I | 25,571 | 41,290 |
| 110122108 BRISTOL MYERS SQUIBB | 6,440 | 4,629 |
| 125896100 C M S ENERGY CORP | 12,073 | 14,202 |
| 166764100 CHEVRON CORP COM | 653 | 12,171 |
| 17275R102 CISCO SYSTEMS INC | 22,603 | 32,539 |
| 172967424 CITIGROUP INC | 14,137 | 21,280 |
| 191216100 COCA COLA COMPANY | 142 | 14,150 |
| 20030N101 COMCAST CORP CLASS A | 11,069 | 11,028 |
| 22160K105 COSTCO WHOLESALE COR | 9,026 | 19,799 |
| 254687106 DISNEY WALT CO | ||
| 26875P101 E O G RES INC | 12,448 | 14,234 |
| 285512109 ELECTRONIC ARTS INC | ||
| 34959J108 FORTIVE CORP WI | 8,304 | 6,308 |
| 38141G104 GOLDMAN SACHS GROUP | 6,193 | 24,771 |
| 438516106 HONEYWELL INTL INC | 10,792 | 18,398 |
| 445658107 HUNT J B TRANS SVCS | ||
| 46625H100 J P MORGAN CHASE CO | 3,707 | 71,608 |
| 532457108 ELI LILLY CO | 15,225 | 84,189 |
| 548661107 LOWES CO INC | 18,267 | 19,746 |
| 57636Q104 MASTERCARD INC | 18,243 | 33,716 |
| 580135101 MCDONALDS CORP COM | 12,708 | 20,452 |
| 58933Y105 MERCK AND CO INC | 9,161 | 9,103 |
| 594918104 MICROSOFT CORP | 10,152 | 119,378 |
| 609207105 MONDELEZ INTL INC CL | 6,800 | 6,744 |
| 654106103 NIKE INC | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O REILLY AUTOMOTIVE | 9,137 | 20,279 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 742718109 PROCTER GAMBLE CO | 4,911 | 24,217 |
| 74340W103 PROLOGIS INC COM | 12,436 | 8,620 |
| 808513105 SCHWAB CHARLES CORP | 25,054 | 24,087 |
| 855244109 STARBUCKS CORP COM | 6,744 | 8,063 |
| 872590104 T -MOBILE US INC | 14,817 | 27,638 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | 12,221 | 7,671 |
| 91324P102 UNITEDHEALTH GROUP I | 13,841 | 17,782 |
| 929160109 VULCAN MATERIALS CO | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 98138H101 WORKDAY INC | 9,968 | 12,720 |
| G54950103 LINDE PLC SHS | 11,407 | 33,312 |
| G5960L103 MEDTRONIC PLC | 17,676 | 18,219 |
| G6095L109 APTIV PLC | ||
| 60741F104 MOBILEYE GLOBAL INC | ||
| 80105N105 SANOFI A D R | ||
| 922475108 VEEVA SYSTEMS INC-CL | ||
| 009158106 AIR PRODUCTS CHEMICA | 14,386 | 14,103 |
| 11135F101 BROADCOM INC | 12,904 | 20,674 |
| 219350105 CORNING INC | 8,963 | 10,518 |
| 30303M102 FACEBOOK INC A | 5,307 | 7,381 |
| 46120E602 INTUITIVE SURGICAL I | 9,663 | 10,868 |
| 595112103 MICRON TECHNOLOGY IN | 10,262 | 12,325 |
| 64110L106 NETFLIX.COM INC | 9,571 | 13,391 |
| 679295105 OKTA INC | 9,945 | 9,997 |
| 931142103 WAL MART STORES INC | 16,113 | 19,556 |
| 98956P102 ZIMMER BIOMET HOLDIN | 5,236 | 4,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09258N570 BLACKROCK TACTICAL O | |||
| 233203868 DFA LARGE CAP INTL P | AT COST | 40,192 | 46,384 |
| 256206103 DODGE COX INTERNATIO | AT COST | 43,798 | 57,608 |
| 256219106 DODGE COX STOCK FUND | AT COST | 26,333 | 27,703 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 165,625 | 140,786 |
| 31374TSC4 F N M A #323715 | AT COST | 207 | 212 |
| 36201JF61 GNMA #584389 | AT COST | 42 | 41 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 53,106 | 81,473 |
| 464287564 ISHARES COHEN STEERS | AT COST | 24,981 | 47,705 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,582 | 64,737 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,866 | 83,480 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 43,798 | 52,843 |
| 693390841 P I M C O HIGH YIELD | AT COST | 46,256 | 41,590 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,840 | 26,875 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 174,257 | 154,268 |
| 78463V107 SPDR GOLD TRUST | |||
| 904504479 UNDISCOVERED MGRS BE | AT COST | 32,465 | 47,188 |
| 922020839 VANGUARD CORE BOND F | AT COST | 20,589 | 20,077 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 21,478 | 27,694 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,000 | 11,250 |
| 025076647 AMERICAN CENTURY M/ | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,000 | 25,771 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,130 | 30,015 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 55,000 | 52,734 |
| 02508F760 AMERICAN CENTURY MID | AT COST | 35,000 | 36,475 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,506 | 34,720 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 5,978 | 6,314 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,000 | 40,912 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| COST BASIS ADJUSTMENT | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 701 | 701 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |