| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | |||
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 74440B884 PGIM TOTAL RETURN BO | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 316146265 FIDELITY MID CAP IND | |||
| 412295107 HARDING LOEVNER INTE | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 693390882 P I M C O FOREIGN BO | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 921921300 VANGUARD EQUITY INCO | |||
| CASH CASH | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | |||
| 861728400 STONE RIDGE HY REINS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,632 | 1,632 |
| Description | Amount |
|---|---|
| RESERVE FOR TAXES AND FINAL FEES | 7,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 |