| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 101,630 | 98,122 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 80,562 | 193,569 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 44,485 | 83,908 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,691 | 100,176 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,891 | 86,563 |
| 741479109 PRICE T ROWE GROWTH | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,000 | 34,183 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,000 | 52,147 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 177,262 | 181,933 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,024 | 12,090 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,893 | 38,913 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 33,935 | 37,876 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,028 | 51,682 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,000 | 39,668 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 39,631 | 94,551 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 42,214 | 44,082 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 39,455 | 44,482 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 158,754 | 176,853 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 170 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66 | 66 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| GRANT RECOVERY ADJUSTMENT | 6,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 241 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |