| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,487 | 6,743 | 6,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK (VTI) | AT COST | 13,530,871 | 18,597,118 |
| SCHWAB SHORT TERM US | AT COST | 5,223,178 | 5,196,011 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR NET INVESTMENT INCOME TAX PAYABLE | 11,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tax Liability | 15,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 15,000 | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 17,815 | |||
| STATE TAX | 600 | 600 |