| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 3,083 | 7,780 |
| 693475105 P N C FINANCIAL SERV | ||
| 717081103 PFIZER INC | 4,739 | 4,643 |
| 438516106 HONEYWELL INTERNATIO | ||
| 031162100 AMGEN INC | 2,243 | 3,910 |
| 91324P102 UNITEDHEALTH GROUP I | 1,084 | 5,059 |
| 15135B101 CENTENE CORP COM | ||
| 03027X100 AMERICAN TOWER CORP | ||
| H1467J104 CHUBB LIMITED COM | 638 | 2,763 |
| 92826C839 VISA INC | 1,926 | 6,321 |
| 037833100 APPLE INC | 789 | 31,303 |
| 78409V104 S P GLOBAL INC | ||
| 855244109 STARBUCKS CORP COM | 554 | 2,281 |
| 747525103 QUALCOMM INC COM | 304 | 3,841 |
| 713448108 PEPSICO INC CAP | 1,734 | 3,802 |
| 30303M102 FACEBOOK INC A | 2,575 | 14,638 |
| 17275R102 CISCO SYSTEMS INC | 1,457 | 2,960 |
| 254687106 WALT DISNEY CO | 866 | 2,784 |
| 30231G102 EXXON MOBIL CORP | 2,710 | 8,068 |
| 594918104 MICROSOFT CORP | 2,623 | 31,613 |
| 56585A102 MARATHON PETROLEUM C | ||
| 00287Y109 ABBVIE INC | ||
| 02079K305 ALPHABET INC CL A | 830 | 14,198 |
| 166764100 CHEVRON CORP COM | 1,703 | 2,897 |
| 580135101 MCDONALDS CORP COM | 2,981 | 4,348 |
| 375558103 GILEAD SCIENCES INC | ||
| 002824100 ABBOTT LABORATORIES | 1,894 | 5,656 |
| 060505104 BANK OF AMERICA CORP | 1,673 | 4,395 |
| 191216100 COCA COLA COMPANY | 2,757 | 3,113 |
| 023135106 AMAZON.COM INC | 3,556 | 21,939 |
| 57636Q104 MASTERCARD INC | 251 | 5,266 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 22160K105 COSTCO WHOLESALE COR | 1,518 | 4,581 |
| 20030N101 COMCAST CORP CLASS A | 3,138 | 2,815 |
| 478160104 JOHNSON JOHNSON | 2,842 | 3,616 |
| 46625H100 J P MORGAN CHASE CO | 775 | 5,993 |
| 742718109 PROCTER GAMBLE CO | 3,938 | 8,215 |
| 02079K107 ALPHABET INC CL C | 550 | 9,522 |
| 931142103 WAL MART STORES INC | 1,138 | 4,066 |
| 87612E106 TARGET CORP COM | 2,773 | 3,380 |
| 09247X101 BLACKROCK INC | ||
| 084670702 BERKSHIRE HATHAWAY I | 5,219 | 6,799 |
| 65339F101 NEXTERA ENERGY INC | 3,141 | 3,585 |
| G5960L103 MEDTRONIC PLC | 5,605 | 3,994 |
| 58933Y105 MERCK AND CO INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 67066G104 NVIDIA CORP | 5,268 | 26,858 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 12572Q105 CME GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 2,059 | 5,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 922908678 VANGUARD VALUE INDEX | AT COST | 66,875 | 123,624 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 27,248 | 144,569 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 71,343 | 227,909 |
| 464287804 ISHARES CORE S P SMA | AT COST | 60,294 | 88,143 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 53,744 | 233,566 |
| 779556109 T ROWE PRICE MID CAP | |||
| 921937694 VANGUARD MIDCAP VALU | AT COST | 41,574 | 74,164 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 76,810 | 137,922 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 109,856 | 132,318 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 34,585 | 128,995 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 36,240 | 69,982 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 28,316 | 74,045 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 91,705 | 119,796 |
| 921910501 VANGUARD INTERNATION | AT COST | 67,549 | 62,237 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 43,376 | 90,837 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 49,860 | 46,609 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 70,394 | 55,727 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,449 | 16,266 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 60,522 | 57,979 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,553 | 80,822 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 582,106 | 545,296 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 80,257 | 113,548 |
| 31420B300 FEDERATED HERMES INS | AT COST | 45,900 | 39,928 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 25,775 | 25,050 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 25,295 | 24,070 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 25,395 | 24,900 |
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 24,214 | 23,960 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 45,022 | 46,610 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 33,918 | 113,999 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 29,370 | 60,307 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 50,000 | 40,715 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 300,011 | 250,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOLEY & LARDNER LLP | 91,669 | 91,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,842 | 1,842 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,879 | 3,879 |
| Description | Amount |
|---|---|
| PY MUTUAL FUND TIMING ADJUSTMENT | 2,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 33,609 | 30,249 | 3,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 835 | 835 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,331 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,770 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |