| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 11,638 | 26,681 |
| 007903107 ADVANCED MICRO DEVIC | 21,212 | 50,732 |
| 02079K305 ALPHABET INC CL A | 53,284 | 214,666 |
| 023135106 AMAZON.COM INC | 93,673 | 194,599 |
| 026874784 AMERICAN INTERNATION | 21,800 | 26,208 |
| 03027X100 AMERICAN TOWER CORP | 24,342 | 29,529 |
| 031162100 AMGEN INC | 23,225 | 29,452 |
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC | 43,254 | 270,954 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | 33,364 | 82,044 |
| 09857L108 BOOKING HOLDINGS INC | 13,080 | 29,811 |
| 101137107 BOSTON SCIENTIFIC CO | 21,648 | 51,270 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | 24,949 | 29,793 |
| 166764100 CHEVRON CORP COM | 29,267 | 39,831 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | 36,843 | 43,290 |
| 191216100 COCA COLA COMPANY | 33,566 | 43,333 |
| 20030N101 COMCAST CORP CLASS A | 24,486 | 22,218 |
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 8,252 | 47,646 |
| 254687106 WALT DISNEY CO | 22,041 | 24,274 |
| 26875P101 E O G RES INC | 21,999 | 40,206 |
| 278865100 ECOLAB INC | 13,155 | 23,432 |
| 285512109 ELECTRONIC ARTS INC | 17,728 | 25,456 |
| 30303M102 FACEBOOK INC A | 35,448 | 122,372 |
| 34959J108 FORTIVE CORP WI | 14,555 | 19,425 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 384802104 GRAINGER W W INC | 21,369 | 56,919 |
| 416515104 HARTFORD FINANCIAL S | 22,582 | 44,416 |
| 438516106 HONEYWELL INTL INC | 20,251 | 34,787 |
| 445658107 HUNT J B TRANS SVCS | 14,765 | 25,770 |
| 46625H100 J P MORGAN CHASE CO | 42,088 | 110,746 |
| 517834107 LAS VEGAS SANDS CORP | 21,221 | 19,465 |
| 532457108 ELI LILLY CO | 11,876 | 113,484 |
| 548661107 LOWES CO INC | 12,569 | 41,216 |
| 57636Q104 MASTERCARD INC | 17,361 | 68,454 |
| 580135101 MCDONALDS CORP COM | 26,967 | 48,412 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 119,027 | 362,069 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | 22,680 | 38,951 |
| 67103H107 O REILLY AUTOMOTIVE | 6,465 | 30,831 |
| 68902V107 OTIS WORLDWIDE CORP | 21,545 | 30,376 |
| 70450Y103 PAYPAL HOLDINGS INC | 22,421 | 22,703 |
| 718172109 PHILIP MORRIS INTL | 22,487 | 27,199 |
| 74340W103 PROLOGIS INC COM | 20,821 | 21,246 |
| 806857108 SCHLUMBERGER LTD COM | 69,890 | 55,823 |
| 808513105 SCHWAB CHARLES CORP | 27,959 | 48,995 |
| 854502101 STANLEY BLACK DECKER | 10,143 | 8,671 |
| 872540109 TJX COMPANIES INC | 8,408 | 28,270 |
| 872590104 T -MOBILE US INC | 27,334 | 48,561 |
| 911312106 UNITED PARCEL SERVIC | 17,202 | 18,915 |
| 91324P102 UNITEDHEALTH GROUP I | 16,566 | 35,410 |
| 929160109 VULCAN MATLS CO COM | 13,238 | 24,694 |
| 92939U106 WEC ENERGY GROUP INC | 9,116 | 13,260 |
| 98138H101 WORKDAY INC | ||
| G54950103 LINDE PLC SHS | 25,172 | 64,475 |
| G5960L103 MEDTRONIC PLC | 40,131 | 35,786 |
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | ||
| 060505104 BANK OF AMERICA CORP | 55,475 | 52,828 |
| 67066G104 NVIDIA CORP | 65,550 | 60,296 |
| 697435105 PALO ALTO NETWORKS I | 97,993 | 89,524 |
| G3265R107 APTIV PLC COM SHS | 15,647 | 12,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 293,925 | 301,887 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 176,355 | 174,189 |
| 06828M876 BARON EMERGING MARKE | AT COST | 88,178 | 97,751 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 88,178 | 96,906 |
| 256206103 DODGE COX INTERNATIO | AT COST | 205,030 | 242,215 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 129,679 | 147,057 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 195,865 | 193,897 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,880 | 69,602 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 413,961 | 423,437 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 175,976 | 187,000 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 215,793 | 177,706 |
| 808524847 SCHWAB US REIT ETF | AT COST | 59,335 | 63,664 |
| 861728400 STONE RIDGE HY REINS | AT COST | 176,355 | 169,180 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 108,407 | 138,244 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 130,662 | 130,404 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 235,128 | 254,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,595 | 4,102 | 4,102 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXABLE EXPENDITURE- SEE 4720 | 15,000 | 0 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 15,000 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,081 | 3,081 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,234 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,360 | 1,360 | 0 |