| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,038 | 5,038 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CNP | AT COST | 50,814 | 43,759 |
| INVESTMENT IN CDAF IV QP | AT COST | 92,527 | 434,665 |
| INVESTMENT IN CEQ | AT COST | 2,866,698 | 5,278,792 |
| INVESTMENT IN CIQ | AT COST | 1,419,229 | 1,408,083 |
| INVESTMENT IN CAIF | AT COST | 307,484 | 429,779 |
| INVESTMENT IN CPDF | AT COST | 328,981 | 336,271 |
| INVESTMENT IN CDAF VI | 86,834 | 122,141 | |
| INVESTMENT IN SCF | 0 | 67,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE - K-1 | 618 | 655 | 655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS - K-1 | 63 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Income | 12,560 | 23,333 |
| Description | Amount |
|---|---|
| STEP-UP K-1 INVESTMENT INCOME | 16,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE TAX CAPITAL IN SPC | 21,015 | 25,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 20,301 | 20,301 | ||
| MANAGEMENT FEES - K-1 | 65,875 | 65,875 | ||
| AMOUNT ALLOCATED TO TE INCOME | -7,029 | |||
| INVESTMENT EXPENSES- K-1 | 3,507 | 3,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - K-1'S | 1,862 | 1,862 | ||
| EXCISE TAX | 1,600 |