| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 15,775 | 15,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN | 101,109 | 99,194 |
| 58013MES9 MCDONALDS CORP MTN | ||
| 91324PCP5 UNITEDHEALTH GROUP | 100,526 | 99,586 |
| 14912L6G1 CATERPILLAR MTN | ||
| 17275RAN2 CISCO SYSTEMS INC | ||
| 92826CAD4 VISA INC | 101,251 | 98,865 |
| 031162DP2 AMGEN INC | 99,561 | 100,728 |
| 06417XAP6 BANK OF NOVA SCOTIA | ||
| 20030NEB3 COMCAST CORP NEW | 105,827 | 102,473 |
| 30231GBN1 EXXON MOBIL | 86,302 | 89,099 |
| 30303M8H8 META PLATFORMS INC | 92,610 | 92,934 |
| 370334CQ5 GENERAL MILLS INC | 82,003 | 83,396 |
| 40434LAB1 HP INC | 91,400 | 95,763 |
| 42824CBP3 HEWLETT PACKARD | 99,473 | 100,989 |
| 458140BR0 INTEL CORP SR GLBL | 94,384 | 93,690 |
| 49271VAF7 KEURIG DR PEPPER INC | 97,868 | 99,118 |
| 501044DL2 KROGER CO | 97,368 | 98,651 |
| 63743HFG2 NATIONAL RURAL MTN | 101,010 | 100,175 |
| 68389XBM6 ORACLE CORP | 91,894 | 96,949 |
| 701094AN4 PARKER HANNIFIN | 90,497 | 93,614 |
| 74460WAE7 PUBLIC STORAGE | 83,454 | 85,412 |
| 808513BW4 SCHWAB CHARLES CORP | 92,736 | 97,127 |
| 902494BK8 TYSON FOODS INC | 96,075 | 97,187 |
| 94106LBT5 WASTE MGMT INC | 97,784 | 99,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 3,795,984 | |
| 78409V104 S P GLOBAL INC COM | 51,477 | 96,120 |
| 893641100 TRANSDIGM GROUP INC | 19,990 | 96,313 |
| 03027X100 AMERICAN TOWER CORP | 72,308 | 70,246 |
| 060505104 BANK OF AMERICA CORP | 121,415 | 200,588 |
| 81762P102 SERVICENOW INC | 73,748 | 188,701 |
| G6095L109 APTIV PLC | ||
| 30303M102 FACEBOOK INC A | 85,031 | 290,413 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | 77,066 | 63,333 |
| 594918104 MICROSOFT CORP | 178,879 | 600,216 |
| 15135B101 CENTENE CORP COM | 96,374 | 99,048 |
| 931142103 WAL MART STORES INC | 54,485 | 174,918 |
| 023135106 AMAZON.COM INC | 228,265 | 523,026 |
| 012653101 ALBEMARLE CORP | 79,261 | 69,897 |
| 57636Q104 MASTERCARD INC | 25,730 | 60,029 |
| 46625H100 J P MORGAN CHASE CO | 126,976 | 249,778 |
| 808513105 SCHWAB CHARLES CORP | 130,602 | 176,218 |
| 22160K105 COSTCO WHOLESALE COR | 23,935 | 69,637 |
| 28176E108 EDWARDS LIFESCIENCES | 64,272 | 63,370 |
| 91324P102 UNITEDHEALTH GROUP I | 141,802 | 190,203 |
| 02079K305 ALPHABET INC CL A | 158,185 | 424,032 |
| 037833100 APPLE INC | 175,456 | 624,547 |
| 375558103 GILEAD SCIENCES INC | ||
| 88339J105 TRADE DESK INC THE C | 80,406 | 134,454 |
| 461202103 INTUIT INC | 40,191 | 66,621 |
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP COM | 100,749 | 115,173 |
| 79466L302 SALESFORCE COM INC | 50,811 | 109,995 |
| 217204106 COPART INC COM | 74,779 | 103,589 |
| 98954M101 ZILLOW GROUP INC | 34,441 | 51,650 |
| 67066G104 NVIDIA CORP | 186,866 | 647,009 |
| 437076102 HOME DEPOT INC | 147,720 | 208,499 |
| 009066101 AIRBNB INC CL A | ||
| 09247X101 BLACKROCK INC | ||
| 00724F101 ADOBE SYS INC | 197,975 | 175,204 |
| 90353T100 UBER TECHNOLOGIES IN | 93,651 | 183,976 |
| 235851102 DANAHER CORP | 186,259 | 196,265 |
| 550021109 LULULEMON ATHLETICA | 72,020 | 88,337 |
| 64110L106 NETFLIX.COM INC | ||
| 697435105 PALO ALTO NETWORKS I | 67,233 | 144,840 |
| 65339F101 NEXTERA ENERGY INC | 126,831 | 138,577 |
| 007903107 ADVANCED MICRO DEVIC | 146,614 | 189,278 |
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 192,911 | 133,768 |
| 09290D101 BLACKROCK INC COM | 85,137 | 129,164 |
| 127097103 COTERRA ENERGY INC | 58,877 | 61,781 |
| 166764100 CHEVRON CORP COM | 82,417 | 80,531 |
| 26142V105 DRAFTKINGS INC NEW | 155,572 | 145,489 |
| 29444U700 EQUINIX INC | 76,108 | 85,803 |
| 532457108 ELI LILLY CO | 162,822 | 155,944 |
| 58733R102 MERCADOLIBRE INC | 89,072 | 76,520 |
| 871607107 SYNOPSYS INC | 68,732 | 66,009 |
| 922475108 VEEVA SYSTEMS INC-CL | 118,017 | 119,632 |
| 92537N108 VERTIV HOLDINGS CO | 151,067 | 198,249 |
| G29183103 EATON CORP PLC SHS | 77,221 | 84,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSC15L3 IDR CORE EQUITY RE S | AT COST | 775,791 | 1,041,122 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,843,743 | 2,902,564 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,194,390 | 1,148,840 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,642,692 | 1,667,480 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,437,709 | 2,334,787 |
| 06828M876 BARON EMERGING MARKE | AT COST | 690,527 | 840,029 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 874,962 | 1,209,760 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,010,643 | 1,309,188 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,720,805 | 1,509,569 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 1,278,891 | 2,050,488 |
| 921910501 VANGUARD INTERNATION | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 956,995 | 2,426,216 |
| 98MSCF1J1 PARTNERS GRP PRVT EQ | AT COST | 1,653,037 | 3,522,607 |
| 464288521 ISHARES CORE US REIT | AT COST | 306,660 | 355,322 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 1,007,136 | 987,666 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,230,000 | 1,223,148 |
| 99MSCPGB8 POINTER OFFSHORE LTD | AT COST | 2,413,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 57,069 | 57,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 99,069 | 96,729 | 96,729 |
| LOANS PROGRAM RELATED INVESTME | 2,036,488 | 1,753,875 | 1,753,875 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 234 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,107 |
| IDR CORE INCOME ADJUSTMENT | 24,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 5,899 | 5,899 | 0 | |
| TOUCHPOINT MEDIA EXPENSES | 22,000 | 0 | 22,000 | |
| INSURANCE EXPENSES | 8,566 | 0 | 8,566 | |
| SURVEY MONKEY EXPENSES | 5,950 | 0 | 5,950 | |
| ATOMIC DATA EXPENSES | 4,123 | 0 | 4,123 | |
| RENT & ROYALTY EXPENSES | 2,533 | 0 | 33 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| OTHER EXPENSES | 1,568 | 0 | 1,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,645 | 3,645 | |
| FROM PARTNERSHIP/S-CORP | 24,728 | 24,728 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 131 |
| RETURNED LOAN FUNDS | 15,248 |
| LOANS WRITTEN OFF | 52,617 |
| IDR CORE DISTRIBUTIONS ADJUSTMENT | 33,206 |
| IDR CORE BASIS ADJUSTMENT | 302,030 |
| COST BASIS ADJUSTMENT | 814 |
| NUVEEN ADJUSTMENT | 12 |
| IDR CORE EXPENSE ADJUSTMENT | 5,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 34,190 | 34,190 | ||
| SCHOLARSHIP AMERICA MANAGEMENT | 74,423 | 74,423 | ||
| ASPIRE MANAGEMENT | 30,495 | 30,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,291 | 14,291 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48,916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,892 | 5,892 | 0 |