| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,397 | 2,849 | 2,849 | 8,548 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SOUTHERN POWER CO | 159,870 | 149,886 |
| CITIGROUP INC MEDIUM TERM NOTE | 77,072 | 74,249 |
| HB FULLER CO SR UNSECURED | 103,500 | 96,867 |
| MIDWESTONE FINANCIAL GRP | 164,063 | 149,250 |
| Ford Motor Credit Co LLC | 99,455 | 99,727 |
| United Health Group Inc | 142,433 | 148,632 |
| American Honda Finance | 150,468 | 151,258 |
| Sysco Corporation | 140,708 | 148,274 |
| Thermo Fisher Scientific | 148,669 | 151,151 |
| Principal Financial Group | 95,174 | 98,292 |
| MidAmerican Energy | 140,015 | 147,546 |
| Alabama Power Co | 143,330 | 149,282 |
| Duke Energy Corp | 149,514 | 152,693 |
| Cincinnati Final Corp | 210,141 | 208,840 |
| Eaton Corp | 144,119 | 151,205 |
| Otis Worldwide Corp | 149,261 | 154,412 |
| Genuine Parts Co | 153,893 | 159,330 |
| Bristol-Myers Squibb Co | 149,628 | 153,577 |
| DTE Energy | 148,382 | 152,953 |
| Clorox Co | 145,956 | 150,435 |
| Becton Dickinson & CO | 150,348 | 152,116 |
| Interstate Power & Light | 107,227 | 106,788 |
| Goldman Sachs Grp INC | 150,004 | 150,348 |
| Lowe's Cos INC | 152,159 | 151,144 |
| Merck & Co INC | 98,786 | 100,617 |
| John Deere Capital Corp | 154,831 | 152,526 |
| Toyota Motor Credit Corp | 156,009 | 157,899 |
| Anheuser-Busch Inbev Work | 151,965 | 154,306 |
| Air Products & Chemicals | 150,864 | 152,611 |
| JP Morgan Chase Financial Medium Term Note | 149,988 | 150,385 |
| Georgia Power Co | 149,439 | 153,253 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FIXED INCOME SECS FD INC SHORT-TERM | AT COST | 1,521,364 | 1,507,673 |
| VANGUARD FIXED INCOME SEC FD ULTRA SHORT-TERM | AT COST | 1,680,117 | 1,682,242 |
| VANGUARD FIXED INCOME SEC FDS INTER-TERM | AT COST | 1,148,058 | 1,069,452 |
| VANGUARD INDEX | AT COST | 20,696,859 | 44,457,901 |
| Synchrony Bank CD | AT COST | 125,005 | 125,770 |
| Morgan Stanley Bk NA CD | AT COST | 124,505 | 126,740 |
| American Expr Natl Bk CD | AT COST | 124,380 | 127,371 |
| BMO Harris Bank NA CD | AT COST | 188,731 | 197,638 |
| Toyota Final Savings Bank | AT COST | 149,253 | 152,900 |
| Medtronic Global Holdings | AT COST | 143,684 | 150,768 |
| Morgan Stanley PVT BK CD | AT COST | 149,629 | 148,501 |
| Customers Bank CD | AT COST | 150,003 | 151,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 3,952 | 988 | 988 | 2,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 1,901 | 0 | 0 | 1,901 |
| Other | 972 | 0 | 0 | 972 |
| Website/Public Relations | 3,633 | 0 | 0 | 3,633 |
| Liability Insurance | 5,616 | 0 | 0 | 5,616 |
| Office Technology | 9,503 | 0 | 0 | 9,503 |
| Advisory Fees | 72,893 | 72,893 | 72,893 | 0 |
| Membership Dues | 1,695 | 0 | 0 | 1,695 |
| Scholar Recognition and Programs | 4,311 | 0 | 0 | 4,311 |
| Alumni Projects | 2,161 | 0 | 0 | 2,161 |
| Symposium | 23,475 | 0 | 0 | 23,475 |
| Student Information Systems | 19,287 | 0 | 0 | 19,287 |
| Student Organization Support | 189 | 0 | 0 | 189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 4,062 | 4,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 54,748 | 0 | 0 | 54,748 |
| Payroll Taxes | 16,141 | 0 | 0 | 15,673 |