| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,706 | 8,853 | 8,853 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE REAL ESTATE | ||
| PENNYMAC MOR 8.125% PFD | 15,840 | 14,886 |
| RITHM CAPITAL | 24,160 | 23,760 |
| EXCHANGE TRADED FUNDS | 27,029 | 25,913 |
| MUTUAL FUNDS | 67,378 | 65,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OZE CAPITAL FUND II LP | AT COST | 59,288 | 59,288 |
| OZE CAPITAL FUND III LP | AT COST | 122,526 | 122,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 821 | 821 | ||
| BANK SERVICE CHARGES | 195 | 98 | 97 | |
| PAYROLL SERVICE FEES | 1,843 | 1,843 | ||
| DEDUCTIONS FROM PASSTHROUGH | 11,337 | 2,694 | 7 | |
| FILING FEES | 100 | 100 | ||
| OTHER PORTFOLIO DEDUCTIONS | 7,547 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Passthroughs | 2,174 | 2,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 2,390 | 2,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,478 | 4,478 | ||
| FEDERAL INCOME TAX | 1,750 |