| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,950 | 2,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB CAP FD INC - CBBYX - 9121 | 34,413 | 34,413 |
| AB FDS LRG CAP - APGYX - 9121 | 17,251 | 17,251 |
| GUGGENHEIM FDS TR - GIBIX - 9121 | 52,498 | 52,498 |
| GUGGENHEIM FDS TR - GIOIX -9121 | 61,092 | 61,092 |
| CREDIT SUISSE FUNDS - CSOIX - 9121 | 60,680 | 60,680 |
| EATON VANCE GROWTH - EISMX - 9121 | 15,912 | 15,912 |
| FEDERATED HERMES - FTRBX - 9121 | 34,804 | 34,804 |
| JANUS HENDR FUNDS - JMGRX -9121 | 25,277 | 25,277 |
| LEGG MASON PART - BCGIX - 9121 | 51,625 | 51,625 |
| NEUBERGER LRG CAP VALUE -NBPIX -9121 | ||
| PRINCIPAL FDS - PWCIX - 9121 | 33,735 | 33,735 |
| LORD ABBETT - LLDYX - 9121 | 67,655 | 67,655 |
| JPMORGAN TR - SEEGX - 9121 | 17,320 | 17,320 |
| PEAR TREE FDS - QGIAX - 9121 | 26,387 | 26,387 |
| PIMCO FSD - PIMIX - 9121 | 61,980 | 61,980 |
| PUTMAN LARGE CAP - PEIYX - 9121 | 35,356 | 35,356 |
| T ROWE PRICE - PRWCX - 9121 | 17,598 | 17,598 |
| SMEAD FDS - SVFFX - 9121 | 31,319 | 31,319 |
| PIONEER BOND FUND - PICYX - 9121 | 35,157 | 35,157 |
| PION FUND GRTH FD - FUNYX - 9121 | 34,997 | 34,997 |
| PIONEER SER TR IV - PMFYX -9121 | 47,291 | 47,291 |
| PIONEER SER TR VI - FLYRX - 9121 | 59,465 | 59,465 |
| ALLSPRING DIVERS - EKBYX - 9121 | 43,735 | 43,735 |
| TRANSAMERICA FUNDS - TSWIX - 9121 | ||
| WELLS FARGO DIV CAP-EKBYX - 9121 | ||
| LORD ABBETT INVT TR - LLDYX - 9121 | ||
| LORD ABBETT GROWTH - LGLIX - 9121 | ||
| AB CAP FD INC - CBBYX - 0311 | 11,385 | 11,385 |
| AB FDS LRG CAP - APGYX - 0311 | 5,707 | 5,707 |
| GUGGENHEIM FDS TR - GIBIX - 0311 | 17,369 | 17,369 |
| GUGGENHEIM FDS TR - GIOIX - 0311 | 20,212 | 20,212 |
| CREDIT SUISSE FUNDS - CSOIX - 0311 | 20,075 | 20,075 |
| EATON VANCE GROWTH - EISMX - 0311 | 5,264 | 5,264 |
| FED HERMES - FTRBX - 0311 | 11,515 | 11,515 |
| JANUS HENDER FUNDS - JMGRX - 0311 | 8,363 | 8,363 |
| LEGG MASON PARTNERS E - BCGIX - 0311 | 17,080 | 17,080 |
| PRINCIAPL FDS INC - PWCIX - 0311 | 11,166 | 11,166 |
| NEUBERGER LRG CAP VALUE -NBPIX -0311 | ||
| LORD ABBETT INVT TR - LLDYX - 0311 | 22,261 | 22,261 |
| LORD ABBETT GROWTH - LGLIX - 0311 | ||
| JPMORGAN TR II - LLDYX - 0311 | 5,730 | 5,730 |
| PEAR TREE FDS - QGIAX - 0311 | 8,730 | 8,730 |
| PIMCO FDS - PIMIX - 0311 | 20,506 | 20,506 |
| PUTNAM LARGE CAP - PEIYX - 0311 | 11,697 | 11,697 |
| T ROWE PRICE - PRWCX - 0311 | 5,822 | 5,822 |
| SMEAD FDS TR - SVFFX - 0311 | 10,362 | 10,362 |
| VICTORY PIONEER FLOAT - FLYRX - 0311 | 19,668 | 19,668 |
| VICTORY PIONEER FUND - FUNYX - 0311 | 11,578 | 11,578 |
| VICTORY PORT PION BD - PICYX - 0311 | 11,631 | 11,631 |
| VICTORY PORT PION MU - PMFYX - 0311 | 15,632 | 15,632 |
| ALLSPRING DIVERSIFIED - EKBYX - 0311 | 14,460 | 14,460 |
| PIONEER BOND FUND - PICYX - 0311 | ||
| PIONEER FUND GROWTH - FUNYX-0311 | ||
| PIONEER SER TR IV - PMFYX -0311 | ||
| PIONEER SER TR - FLYRX - 0311 | ||
| TRANSAMERICA FUNDS - TSWIX - 0311 | ||
| WELLS FARGO DIV CAP - EKBYX-0311 | ||
| BRIDGE BUILDER CORE BOND - EJ | 15,811 | 15,811 |
| BRIDGE BUILDER CORE PLUS BONS - EJ | 18,364 | 18,364 |
| BRIDGE BUILDER INTL EQ - EJ | 10,484 | 10,484 |
| BRIDGE BUILDER LG GROWTH - EJ | 21,192 | 21,192 |
| BRIDGE BUILDER LG VAL - EJ | 18,838 | 18,838 |
| BRIDGE BUILDER SM/MID GRW - EJ | 2,700 | 2,700 |
| BRIDGE BUILDER SM/MD VAL - EJ | 3,765 | 3,765 |
| DFA INTERNATIONAL VAL - EJ | ||
| JH DISC VAL MID CAP RG6 - EJ | 3,961 | 3,961 |
| JH SMALL CAP CORE R6 - EJ | 1,230 | 1,230 |
| MFS INTL INTR VAL R6 - EJ | 8,286 | 8,286 |
| PGIM HIGH YIELD R6 - EJ | 3,967 | 3,967 |
| ROYCE PREMIER I - EJ | ||
| TRP INTERN DISC I - EJ | 1,414 | 1,414 |
| TRP MID-CAP GROWTH I | 4,026 | 4,026 |
| JPM U.S. GOVT MNY MKT CAPITAL | 1,182 | 1,182 |
| TRP INT STOCK-EJ | ||
| PIMCO INTL BOND -EJ | ||
| AMRC AVNT SC ETF - EJ | 1,341 | 1,341 |
| ISH CORE S&P 500 - EJ | 6,792 | 6,792 |
| ISH RS MD-C ETF - EJ | 2,745 | 2,745 |
| VNG GROWTH INDEX - EJ | 3,926 | 3,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LOBBYIST EXPENSE | ||||
| INVESTMENT ADVISORY FEES | 12,024 | 12,024 | ||
| IACTE DUES | 1,320 | 1,320 | ||
| IBEA BOARD | 2,338 | 2,338 | ||
| AWARDS | 659 | 659 | ||
| WEBSITE | 4,049 | 4,049 | ||
| PAYPAL FEE | 625 | 625 | ||
| INSURANCE | 2,114 | 2,114 | ||
| BANK CHARGES | ||||
| MISCELLANEOUS | 318 | 318 | ||
| FILING FEES | 28 | 28 | ||
| FALL CONFERENCE EXP | 21,275 | 21,275 | ||
| CONFERENCE STIPEND | 2,400 | 2,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 19,248 | 19,248 | |
| MEMBER DUES | 8,010 | 8,010 | |
| MISCELLANEOUS | 2,907 | 2,907 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 ESTIMATE | ||||
| TAX EXP | 745 |