| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP GLOBAL EQUITY STRATEGIES | FMV | 3,493,241 | 5,023,883 |
| GRESHAM - LOW VOLATILITY OFFSHORE | FMV | 1,381,959 | 3,525,221 |
| GRESHAM PRIVATE EQUITY I | FMV | 118,199 | 111,629 |
| GRESHAM PRIVATE EQUITY II | FMV | 265,275 | 544,027 |
| GRESHAM CHINA OPPT. FUND I | FMV | 282,554 | 152,823 |
| GP CHINA VENTURE CAP I | FMV | 512,928 | 965,982 |
| GP CHINA VENTURE CAP II | FMV | 534,838 | 1,068,389 |
| GRESHAM OPPORT.GROWTH STRATEGIES OFFSHORE | FMV | 1,787,609 | 4,791,562 |
| 2011/12 PRIVATE EQUITY STRATEGIES | FMV | 251,941 | 425,088 |
| 2013 PRIVATE EQUITY STRATEGIES | FMV | 115,201 | 178,103 |
| 2014 PRIVATE EQUITY STRATEGIES | FMV | 169,337 | 312,287 |
| 2015 PRIVATE EQUITY STRATEGIES | FMV | 239,780 | 557,197 |
| 2016 PRIVATE EQUITY STRATEGIES | FMV | 280,440 | 625,424 |
| 2017 PRIVATE EQUITY STRATEGIES | FMV | 335,506 | 539,439 |
| 2018 PRIVATE EQUITY STRATEGIES | FMV | 367,774 | 748,856 |
| 2019 PRIVATE EQUITY STRATEGIES | FMV | 525,396 | 1,137,517 |
| 2020 PRIVATE EQUITY STRATEGIES | FMV | 684,406 | 917,005 |
| 2021-22 PRIVATE EQUITY STRATEGIES | FMV | 806,798 | 969,850 |
| SRE OPP FUND IV | FMV | 760,311 | 924,013 |
| GEM REALTY FUND V | FMV | 192,875 | 161,758 |
| GEM REALTY FUND VI | FMV | 506,381 | 546,550 |
| GP EMERGING MARKET STRATEGIES | FMV | 1,554,517 | 1,806,563 |
| 2023-24 PRIVATE EQUITY STRATEGIES | FMV | 368,225 | 411,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,900 | 9,900 | 0 | |
| LEGAL FEES | 1,991 | 1,991 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE - PASSTHRU | 46,311 | 46,311 | 0 | |
| MISC. PASSTHROUGH EXPENSES - 2% | 256,814 | 256,814 | 0 | |
| CONTRIBUTIONS - PASS THRU ENTITIES | 111 | 111 | 0 | |
| 2015 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 3,880 | 3,880 | 0 | |
| NON DEDUCTIBLE - PASSTHROUGH | 2,490 | 2,490 | 0 | |
| ROYALTY DEDUCTION - PASSTHROUGH | 4 | 4 | 0 | |
| DK FUND - PASSTHROUGH ORD. LOSS | 22,165 | 22,165 | 0 | |
| 2017 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 5,152 | 5,152 | 0 | |
| 2020 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 7,271 | 7,271 | 0 | |
| 2021-22 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 3,329 | 3,329 | 0 | |
| 2023-24 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 8,607 | 8,607 | 0 | |
| GP EMERGING MKT STRAT - PASSTHROUGH ORD. LOSS | 10,734 | 10,734 | 0 | |
| GEM REALTY VI - PASSTHROUGH ORD. LOSS | 3,321 | 3,321 | 0 | |
| GEM REALTY V - PASSTHROUGH ORD. LOSS | 4,970 | 4,970 | 0 | |
| SRE OPP FUND IV - PASSTHROUGH ORD. LOSS | 40,175 | 40,175 | 0 | |
| SUPPLIES | 250 | 250 | 0 | |
| LICENSE AND FEES | 245 | 245 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2011/12 PRIVATE EQUITY STRATEGIES | 481 | 481 | 481 |
| 2013 PRIVATE EQUITY STRATEGIES | 3,451 | 3,451 | 3,451 |
| 2014 PRIVATE EQUITY STRATEGIES | 1,484 | 1,484 | 1,484 |
| 2016 PRIVATE EQUITY STRATEGIES | 761 | 761 | 761 |
| 2018 PRIVATE EQUITY STRATEGIES | 4,857 | 4,857 | 4,857 |
| 2019 PRIVATE EQUITY STRATEGIES | 43 | 43 | 43 |
| MISC. PARTNERSHIP OTHER PORTFOLIO INCOME | 14,579 | 14,579 | 14,579 |
| MISC. PARTNERSHIP DEBT CANCELLATION INCOME | 1,903 | 1,903 | 1,903 |
| MISC. PARTNERSHIP ROYALTY INCOME | 83 | 83 | 83 |
| GRESHAM CHINA OPPTY FD I | 1,817 | 1,817 | 1,817 |
| GP CHINA VENTURE CAPITAL II | 121 | 121 | 121 |
| GP CHINA VENTURE CAPITAL I | 159 | 159 | 159 |
| GP GLOBAL EQUITY STRATEGIES | 4,865 | 4,865 | 4,865 |
| GRESHAM PRIVATE EQUITY I | 1,312 | 1,312 | 1,312 |
| GRESHAM PRIVATE EQUITY II | 6,233 | 6,233 | 6,233 |
| Description | Amount |
|---|---|
| TAX EXEMPT DISTRIBUTIONS | 7,517 |
| SECTION 1202 GAIN - 100% EXCLUSION | 4,423 |
| TAX REFUND | 1,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DK FUND LP | 538,219 | 584,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 144,361 | 144,361 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - PASSTHRU | 30,709 | 30,709 | 0 |