| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | 125,341 | 125,604 |
| 91282CJE2 U S TREASURY NT | 125,503 | 125,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 007903107 ADVANCED MICRO DEVIC | 5,742 | 10,388 |
| 02079K305 ALPHABET INC CL A | 8,374 | 28,584 |
| 023135106 AMAZON.COM INC | 12,545 | 29,837 |
| 023608102 AMEREN CORP | ||
| 037833100 APPLE INC | 7,114 | 41,570 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 136375102 CANADIAN NATL RAILWA | 5,150 | 30,453 |
| 166764100 CHEVRON CORP COM | 5,279 | 5,069 |
| 17275R102 CISCO SYSTEMS INC | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 260557103 DOW INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 30231G102 EXXON MOBIL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 7,829 | 17,739 |
| 594918104 MICROSOFT CORP | 2,385 | 37,092 |
| 713448108 PEPSICO INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,668 | 11,635 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00724F101 ADOBE SYS INC | 12,892 | 10,672 |
| 012653101 ALBEMARLE CORP | 6,324 | 4,734 |
| 03027X100 AMERICAN TOWER CORP | 4,770 | 4,402 |
| 060505104 BANK OF AMERICA CORP | 10,622 | 13,712 |
| 09290D101 BLACKROCK INC COM | 6,399 | 8,201 |
| 127097103 COTERRA ENERGY INC | 265 | 281 |
| 15135B101 CENTENE CORP COM | 8,721 | 6,664 |
| 217204106 COPART INC COM | 10,222 | 12,109 |
| 22160K105 COSTCO WHOLESALE COR | 6,554 | 8,246 |
| 235851102 DANAHER CORP | 10,351 | 10,330 |
| 26142V105 DRAFTKINGS INC NEW | 7,424 | 6,398 |
| 28176E108 EDWARDS LIFESCIENCES | 9,922 | 8,217 |
| 29444U700 EQUINIX INC | 4,125 | 4,714 |
| 30303M102 FACEBOOK INC A | 13,346 | 19,322 |
| 437076102 HOME DEPOT INC | 13,072 | 14,004 |
| 461202103 INTUIT INC | 4,442 | 4,400 |
| 532457108 ELI LILLY CO | 10,440 | 10,036 |
| 550021109 LULULEMON ATHLETICA | 5,435 | 5,354 |
| 56585A102 MARATHON PETROLEUM C | 5,566 | 4,046 |
| 57636Q104 MASTERCARD INC | 3,852 | 4,213 |
| 58733R102 MERCADOLIBRE INC | 5,568 | 5,101 |
| 65339F101 NEXTERA ENERGY INC | 7,560 | 9,463 |
| 67066G104 NVIDIA CORP | 24,573 | 41,630 |
| 697435105 PALO ALTO NETWORKS I | 7,669 | 9,098 |
| 78409V104 S P GLOBAL INC COM | 5,678 | 6,474 |
| 79466L302 SALESFORCE COM INC | 6,038 | 7,355 |
| 806857108 SCHLUMBERGER LTD COM | 6,948 | 5,368 |
| 808513105 SCHWAB CHARLES CORP | 10,896 | 12,730 |
| 81762P102 SERVICENOW INC | 8,964 | 12,721 |
| 871607107 SYNOPSYS INC | 5,250 | 4,368 |
| 87612E106 TARGET CORP COM | 7,242 | 7,165 |
| 88339J105 TRADE DESK INC THE C | 5,675 | 8,345 |
| 893641100 TRANSDIGM GROUP INC | 5,802 | 6,336 |
| 90353T100 UBER TECHNOLOGIES IN | 13,893 | 12,366 |
| 922475108 VEEVA SYSTEMS INC-CL | 7,746 | 7,779 |
| 92537N108 VERTIV HOLDINGS CO | 9,744 | 13,065 |
| 931142103 WAL MART STORES INC | 6,793 | 11,294 |
| 98954M101 ZILLOW GROUP INC | 2,216 | 3,259 |
| G29183103 EATON CORP PLC SHS | 3,569 | 3,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE COX INTERNATIO | AT COST | 30,077 | 32,042 |
| 256210105 DODGE COX INCOME | AT COST | 25,121 | 22,701 |
| 258620301 DOUBLELINE CORE FIX | |||
| 464287200 ISHARES CORE S P 500 | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 89,410 | 111,374 |
| 464287804 ISHARES CORE S P SMA | AT COST | 8,826 | 48,392 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 16,692 | 20,778 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 84,345 | 76,423 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,734 | 52,642 |
| 78463V107 SPDR GOLD TRUST | AT COST | 34,430 | 58,111 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 31,858 | 36,977 |
| 921946406 VANGUARD HIGH DIVIDE | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 101,096 | 119,569 |
| 024524217 AMERICAN BEACON STEP | AT COST | 76,568 | 83,997 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,904 | 80,039 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 76,882 | 88,081 |
| 464287499 ISHARES RUSSELL MID | AT COST | 96,247 | 112,180 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,956 | 56,224 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,643 | 10,496 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 64,264 | 63,884 |
| 861728400 STONE RIDGE HY REINS | AT COST | 81,771 | 80,400 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 48,050 | 46,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,086 | 1,248 | 1,248 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,102 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| ENTERPRISE PROD PARTNERS INCOME ADJ | 193 |
| COST BASIS ADJUSTMENT | 2,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 208 | 208 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,063 | 0 | |
| PARTNERSHIP INCOME - UBI | 193 | 0 | |
| PSHIP ORD GAIN - UBI | 17,079 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 757 | 757 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |