| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,102 | 15,384 | 15,383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER (ADMIN) | 2021-06-21 | 1,090 | 545 | SL | 5.000000000000 | 218 | 0 | ||
| COMPUTER (IMAC 24" BBB) | 2021-08-08 | 1,862 | 899 | SL | 5.000000000000 | 372 | 0 | ||
| COMPUTER (IMAC 24") | 2021-09-20 | 1,701 | 765 | SL | 5.000000000000 | 340 | 0 | ||
| BUILDING IMPROVEMENT | 2021-03-15 | 807,589 | 57,205 | SL | 40.000000000000 | 20,190 | 0 | ||
| FURNITURE | 2021-03-15 | 108,804 | 44,039 | SL | 7.000000000000 | 15,543 | 0 | ||
| NETWORK UPGRADES | 2021-03-15 | 3,236 | 1,833 | SL | 5.000000000000 | 647 | 0 | ||
| COMPUTER (IMAC 24") | 2022-10-18 | 1,740 | 406 | SL | 5.000000000000 | 348 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX GLOBAL FUND | 21,476,133 | 21,476,133 |
| SANDS CAPITAL EMERGING MARKETS | 2,511,208 | 2,511,208 |
| STEADFAST INTERNATIONAL LTD | 1,469,606 | 1,469,606 |
| TACONIC OPPORTUNITIES FUND OFFSHORE | 5,545,554 | 5,545,554 |
| UBS FINANCIAL SERVICES | 5,819,575 | 5,819,575 |
| CANYON VALUE REALIZATION FUND(CAYMAN) LTD | 6,309,797 | 6,309,797 |
| ASIA ENVIRONMENTAL P | 132,993 | 132,993 |
| TYBOURNE LONG OPPT (OFFSHORE) FUND | 17,818,814 | 17,818,814 |
| TYBOURNE STRATEGIES OPPT (FEEDER) FUND II, LP | 1,360,128 | 1,360,128 |
| VALLEJO MODULAR HOUSING 94590, INC | 50 | 50 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 60,412,016 | 60,412,016 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER (ADMIN) | 1,090 | 763 | 327 | |
| COMPUTER (IMAC 24" BBB) | 1,862 | 1,271 | 591 | |
| COMPUTER (IMAC 24") | 1,701 | 1,105 | 596 | |
| BUILDING IMPROVEMENT | 807,589 | 77,395 | 730,194 | |
| FURNITURE | 108,804 | 59,582 | 49,222 | |
| NETWORK UPGRADES | 3,236 | 2,480 | 756 | |
| COMPUTER (IMAC 24") | 1,740 | 754 | 986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 65 | 0 | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 344,965 | 276,420 | 0 | |
| ACHIEVE PROGRAM EXPENSES | 104,749 | 0 | 104,749 | |
| OFFICE SUPPLIES, POSTAGE AND SHIPPING | 2,120 | 0 | 2,120 | |
| INSURANCE | 29,698 | 0 | 29,698 | |
| MISCELLANEOUS EXPENSE | 38,652 | 0 | 38,652 | |
| SUMMER INTERNSHIP PROGRAM | 112,692 | 0 | 112,692 | |
| MEMBERSHIP DUES | 620 | 0 | 620 | |
| CONTINUING EDUCATION | 2,991 | 0 | 2,991 | |
| PROPERTY TAXES EXPENSE | 4,007 | 0 | 4,007 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 6,072,453 | 2,821,157 | 6,072,453 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,313,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,191 | 0 | 2,191 | |
| PORTFOLIO MANAGEMENT | 299,232 | 299,232 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 64,036 | 64,036 | 0 | |
| STATE TAX | 61,358 | 0 | 0 | |
| FILING FEES | 220 | 0 | 220 | |
| FEDERAL EXCISE TAX | 184,654 | 0 | 0 |