| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT FEE | 15,000 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 27" IMAC WITH RETINA 5K DISPLAY | 2022-01-21 | 2,709 | 1,310 | SL | 5.000000000000 | 542 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INCOME FUND, 189237.1135 SHS | 1,816,676 | 1,816,676 |
| RIVER CANYON TOTAL RETURN BOND FUND, 381703.017 SHS | 3,847,566 | 3,847,566 |
| VANGUARD HIGH YIELD CORPORATE FUND, 416164.261 SHS | 2,297,227 | 2,297,227 |
| VANGUARD SHORT-TERM TREASURY FUND, 148103.33 SHS | 1,467,704 | 1,467,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 1700 SHS | 301,563 | 301,563 |
| AMAZON COM INC, 2300 SHS | 504,597 | 504,597 |
| APPLE INC, 1400 SHS | 287,238 | 287,238 |
| BLACKROCK INC, 475 SHS | 498,394 | 498,394 |
| BLACKSTONE INC, 3800 SHS | 568,404 | 568,404 |
| BROADCOM INC, 700 SHS | 192,955 | 192,955 |
| CARLYLE (THE) GROUP INC, 6600 SHS | 339,240 | 339,240 |
| CBOE GLOBAL MARKETS INC, 750 SHS | 174,908 | 174,908 |
| CISCO SYSTEMS INC, 7300 SHS | 506,474 | 506,474 |
| CME GROUP INC, 1300 SHS | 358,306 | 358,306 |
| COCA-COLA CO, 5200 SHS | 367,900 | 367,900 |
| COSTCO WHOLESALE CRP DEL, 450 SHS | 445,473 | 445,473 |
| DISNEY (WALT) CO, 2700 SHS | 334,827 | 334,827 |
| HONEYWELL INTL INC, 2200 SHS | 512,336 | 512,336 |
| IMPACTIVE CAPITAL FUND LTD | 2,821,958 | 2,821,958 |
| JP MORGAN CHASE & CO, 1700 SHS | 492,847 | 492,847 |
| KKR & CO INC, 6035 SHS | 802,836 | 802,836 |
| LOCKHEED MARTIN CORP, 650 SHS | 301,041 | 301,041 |
| LOWE'S COMPANIES INC, 1900 SHS | 421,553 | 421,553 |
| META PLATFORMS INC, 1380 SHS | 1,018,564 | 1,018,564 |
| MFO D&D SMID CAP VALUE FUND, 2173968.9192692 SHS | 5,503,584 | 5,503,584 |
| MFO TOWLE FUND, 49.1706990 SHS | 2,015 | 2,015 |
| MFO WESTFIELD FUND B, 51569.847733 SHS | 4,908,020 | 4,908,020 |
| MICROSOFT CORP, 350 SHS | 174,094 | 174,094 |
| NIKE INC, 2250 SHS | 159,840 | 159,840 |
| PERSHING SQUARE HOLDINGS LTD, 62910 SHS | 3,359,394 | 3,359,394 |
| QUALCOMM INCORPORATED, 1425 SHS | 226,946 | 226,946 |
| RTX CORP, 3040 SHS | 443,901 | 443,901 |
| SECTOR SPDR ENERGY, 2400 SHS | 203,544 | 203,544 |
| THE HOWARD HUGHES HOLDINGS INC, 3350 SHS | 226,125 | 226,125 |
| TIGER GLOBAL CROSSOVER LP | 4,108,736 | 4,108,736 |
| TJX COS INC, 3100 SHS | 382,819 | 382,819 |
| UNION PACIFIC CORP, 1375 SHS | 316,360 | 316,360 |
| UWM HOLDINGS CORP, 36750 SHS | 152,145 | 152,145 |
| VAIL RESORTS INC, 1500 SHS | 235,695 | 235,695 |
| VANECK GOLD MINERS ETF, 14700 SHS | 765,282 | 765,282 |
| VANGUARD 500 INDEX FUND, 7390.324 SHS | 4,231,552 | 4,231,552 |
| VANGUARD DEVELOPED MARKETS INDEX, 380992.662 SHS | 6,991,215 | 6,991,215 |
| VANGUARD GLOBAL CAPITAL CYCLES FUND, 129662.194 SHS | 2,052,553 | 2,052,553 |
| VANGUARD SMALL CAP INDEX, 16717.592 SHS | 1,899,118 | 1,899,118 |
| VERIZON COMMUNICATIONS, 3600 SHS | 155,772 | 155,772 |
| VISA INC, 1550 SHS | 550,328 | 550,328 |
| WASTE MANAGEMENT INC, 2900 SHS | 663,578 | 663,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARBORETUM VENTURES III | FMV | 17,361 | 17,361 |
| ARBORETUM VENTURES IV | FMV | 144,562 | 144,562 |
| BARON REAL ESTATE INCOME FUND, 236333.203 SHS | FMV | 3,880,591 | 3,880,591 |
| CROSSLINK VI VENTURE FUND | FMV | 25,788 | 25,788 |
| DFJ GROWTH III, LP | FMV | 1,113,596 | 1,113,596 |
| DFJ GROWTH IV LP | FMV | 701,482 | 701,482 |
| DFJ GROWTH V LP | FMV | 288,157 | 288,157 |
| DFJ GROWTH 2013, LP | FMV | 1,140,477 | 1,140,477 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 3,185,103 | 3,185,103 |
| HAGGERTY - HCP/HBAS, 500,000 SHS | FMV | 60,363 | 60,363 |
| HG VORA SPECIAL OPPORTUNITIES FUND | FMV | 2,216,619 | 2,216,619 |
| HUNTER POINT CAPITAL INVESTORS LP | FMV | 351,285 | 351,285 |
| IMPACT VENTURES III, LP | FMV | 157,157 | 157,157 |
| IMPACT VENTURES IV, LP | FMV | 243,751 | 243,751 |
| INVENOMIC FUND INST CLASS, 33721.067 SHS | FMV | 567,188 | 567,188 |
| NEUBERGER BERMAN LONG SHORT FUND, 6240.814 SHS | FMV | 121,696 | 121,696 |
| NUT TREE FUND LTD | FMV | 2,355,850 | 2,355,850 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND | FMV | 1,144,298 | 1,144,298 |
| SOF-XII VIP TE LP | FMV | 100 | 100 |
| STARWOOD PROPERTY TRUST INC, 16400 SHS | FMV | 329,148 | 329,148 |
| TACONIC CRE DISLOCATION FUND II, LP | FMV | 250,733 | 250,733 |
| TACONIC CRE DISLOCATION FUND, LP | FMV | 19,383 | 19,383 |
| TRP CAPITAL PARTNERS LP | FMV | 1,805 | 1,805 |
| TRP CAPITAL PARTNERS V LP | FMV | 562,212 | 562,212 |
| TRP CAPITAL PARTNERS VI LP | FMV | 159,178 | 159,178 |
| VANGUARD REIT INDEX FUND, 12293.681 SHS | FMV | 1,551,463 | 1,551,463 |
| VANGUARD UTILITIES INDEX FUND, 7309 SHS | FMV | 647,188 | 647,188 |
| WELLINGTON GLOBAL EQUITY | FMV | 2,419,445 | 2,419,445 |
| YORK CREDIT OPPORTUNITY | FMV | 10,663 | 10,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 27" IMAC WITH RETINA 5K DISPLAY | 2,709 | 1,852 | 857 | 857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 898 | 898 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INLANDER ART COLLECTION | 1,241,129 | 1,241,129 | 1,241,129 |
| GLASS ART COLLECTION | 2,301,143 | 2,301,143 | 2,301,143 |
| GLASS BOAT | 550,000 | 550,000 | 550,000 |
| DIVIDEND AND OTHER RECEIVABLES | 39,857 | 25,358 | 25,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANRP INTERNATIONAL HOLDINGS, LP | 6 | 6 | 0 | |
| APOLLO NATURAL RESOURCES PARTNERS | 484 | 484 | 0 | |
| ARBORETUM VENTURES III | 201 | 201 | 0 | |
| ARBORETUM VENTURES IV | 3,447 | 3,447 | 0 | |
| CROSSLINK VENTURES VI, L.P. | 519 | 519 | 0 | |
| DFJ GROWTH 2013, LP | 8,787 | 8,787 | 0 | |
| DFJ GROWTH III, LP | 13,157 | 13,157 | 0 | |
| DFJ GROWTH IV, LP | 12,180 | 12,180 | 0 | |
| DFJ GROWTH V, L.P. | 9,897 | 9,897 | 0 | |
| FINE ART EXPENSES | 5,694 | 5,694 | 0 | |
| HUNTER POINT CAPITAL INVESTORS LP | 2,150 | 2,150 | 0 | |
| IMPACT VENTURES III, LP | 3,686 | 3,686 | 0 | |
| IMPACT VENTURES IV LP | 11,260 | 11,260 | 0 | |
| LICENSES & PERMITS | 20 | 0 | 20 | |
| MEALS | 4,404 | 115 | 4,289 | |
| MFO D&D SMID CAP VALUE FUND | 28,497 | 28,497 | 0 | |
| MFO TOWLE FUND | 28,039 | 28,039 | 0 | |
| MFO WESTFIELD FUND B | 24,843 | 24,843 | 0 | |
| NETWORK SERVICES AND COMPUTER EXPENSES | 288 | 0 | 288 | |
| OFFICE SUPPLIES | 601 | 0 | 601 | |
| PAYROLL PROCESSING | 5,092 | 133 | 4,959 | |
| SOF-XIII VIP TE, LP | 1,301 | 1,301 | 0 | |
| TACONIC CRE DISLOCATION FUND II LP | 11,280 | 11,280 | 0 | |
| TACONIC CRE DISLOCATION FUND LP | 1,043 | 1,043 | 0 | |
| TELEPHONE & INTERNET | 700 | 0 | 700 | |
| TRP CAPITAL PARTNERS V, LP | 11,641 | 11,641 | 0 | |
| TRP CAPITAL PARTNERS VI, LP | 12,775 | 12,775 | 0 | |
| TRP CAPITAL PARTNERS, LP | 120 | 120 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSSES | 5,497,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 1,250 | 0 | 1,250 | |
| INVESTMENT MANAGEMENT FEE | 135,000 | 135,000 | 0 | |
| AUDIT FEE | 33,400 | 0 | 33,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 20,034 | 20,034 | 0 | |
| MFO TOWLE FUND | 1,150 | 1,150 | 0 | |
| MFO WESTFIELD FUND B | 14 | 14 | 0 | |
| PAYROLL TAXES | 13,043 | 332 | 12,711 | |
| FEDERAL EXCISE TAXES | 38,000 | 0 | 0 |