| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 10,455 | 0 | 0 | 10,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAWYER | 16,525 | 0 | 0 | 16,525 |
| Description | Amount |
|---|---|
| LOSS ON CONSOLIDATION OF ENTITIES | 2,838,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 414 | 0 | 0 | 414 |
| LICENSES/PERMITS | 520 | 0 | 0 | 520 |
| PAYROLL EXPENSES | 1,291 | 0 | 0 | 1,291 |
| OFFICE EXPENSE | 10,684 | 0 | 0 | 10,684 |
| PUBLIC RELATIONS | 4,526 | 0 | 0 | 4,526 |
| PRODUCTION COSTS | 6,785 | 0 | 0 | 6,785 |
| EVENT EXPENSES | 30,801 | 0 | 0 | 30,801 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERFORMANCE INCOME | 171,691 | 171,691 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 37,500 | 37,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 8,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RECOVERABLE GRANT PAYABLE | 4,880,329 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ST JAMES PLACE OWNER LLC | 313,050 | 0 | 2016-12 | 2015-12 | NO FORMAL PAYMENT TERMS | 0 % | NOT SECURED | DIRECT FINANCING LEASE | 99 YEAR OPERATING LEASE | 0 | |
| ST JAMES PLACE MM LLC | 6,848,530 | 0 | 2016-12 | 2046-12 | DUE AT MATURITY | 66.0000000000 % | NOT SECURED | FINANCE THE ACQUISITION OF ASSETS | PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING MANAGER | 90,450 | 0 | 0 | 90,450 |
| WEBSITE | 25,200 | 0 | 0 | 25,200 |
| MARKETING | 15,000 | 0 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,867 | 0 | 0 | 6,867 |