| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-10-01 | 21,359 | 10,850 | M7 | 3,003 | ||||
| FURNITURE | 2022-06-30 | 10,906 | 4,229 | M7 | 1,907 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 9,328,227 | 9,328,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 25,441,798 | 25,441,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY AND PARTNERS | FMV | 8,106,362 | 8,106,362 |
| REAL ESTATE FUNDS | FMV | 973,201 | 973,201 |
| COMMODITIES | FMV | 480,826 | 480,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,523 | 8,523 | 8,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 8,363 | 2,255 | 6,108 | |
| DUE & SUBSCRIPTIONS | 2,511 | 1,044 | 1,467 | |
| INSURANCE | 5,393 | 1,618 | 3,775 | |
| MEALS & ENTERTAINMENT | 1,270 | 381 | 889 | |
| MISCELLANEOUS | 698 | 114 | 584 | |
| OFFICE REPAIR & MAINT | 1,765 | 530 | 1,235 | |
| OFFICE SUPPLIES | 1,512 | 454 | 1,058 | |
| POSTAGE & DELIVERY | 2,093 | 628 | 1,465 | |
| TECH EQUIP & SUPPLIES | 1,328 | 398 | 930 | |
| UTILITIES | 13,058 | 3,917 | 9,141 | |
| PAYROLL SERVICE FEES | 1,555 | 467 | 1,088 | |
| WORKERS COMP | 783 | 235 | 548 | |
| PARKING & LOCAL TRANSPORTATION | 9,116 | 1,344 | 7,772 | |
| PASS-THROUGH EXPENSES | 135,372 | 90,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-Through Income | 14,758 | -1,116 | |
| Other Income | 248 | 248 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,662,289 |
| PASS-THROUGH BOOK TO TAX DIFFERENCES | 205,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 175,351 | 226,851 |
| ACCRUED PAYROLL | 24,842 | 22,772 |
| ACCRUED EXPENSES | 6,840 | 5,257 |
| DUE TO INVESTMENT FUNDS | 645,000 | 645,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 158,602 | 158,602 | ||
| CONTRACTOR SERVICE FEES | 157,496 | 47,249 | 110,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,071 | 8,421 | 19,650 | |
| FOREIGN TAXES | 11,034 | 11,034 | ||
| EXCISE TAX | 80,000 |