| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 60,000 | 0 | 0 | 60,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | 9,880,815 | 9,880,815 |
| MUTUAL FUNDS - EQUITIES | 13,672,341 | 13,672,341 |
| MUTUAL FUNDS - REAL ESTATE | 1,452,752 | 1,452,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ORTHOEVIDENCE, INC. | FMV | 695,142 | 695,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 38,608 | 0 | 0 | 38,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED PROGRAM COSTS | 225,391 | 210,604 | 210,604 |
| GOODWILL | 335,250 | 260,750 | 260,750 |
| OFFICE LEASE DEPOSIT | 52,332 | 52,332 | 52,332 |
| RIGHT OF USE ASSSET | 1,081,247 | 763,568 | 763,568 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON CURRENCY ADJUSTMENTS | 62,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTIES PAID | 46,323 | 0 | 46,323 | 0 |
| OFFICE COSTS AND SUPPLIES | 51,386 | 0 | 1,306 | 50,080 |
| MARKETING | 244,490 | 0 | 100 | 244,390 |
| INSURANCE | 54,048 | 0 | 0 | 54,048 |
| TELEPHONE AND INTERNET | 23,757 | 0 | 0 | 23,757 |
| BANK FEES | 64,602 | 0 | 21,331 | 43,270 |
| INFORMATION TECHNOLOGY | 129,728 | 0 | 1,425 | 128,303 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | 311,942 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FROM PUBLISHER | 6,239,293 | 6,239,293 | |
| EDUCATION/LEARNING PROGRAMS | 2,072,178 | 2,072,178 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,438,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITIES | 1,182,525 | 842,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,496 | 58,496 | 0 | 0 |
| OUTSIDE SERVICES | 411,852 | 100,000 | 14,739 | 297,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 90,500 | 0 | 0 | 0 |