| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,900 | 18,830 | 8,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 9,892,669 | 9,892,669 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,846,421 | 1,846,421 |
| ALTERNATE INVESTMENTS | FMV | 71 | 71 |
| EXCHANGED TRADED FUNDS | FMV | 5,422,000 | 5,422,000 |
| CORPORATE FIXED INCOME | FMV | 266,602 | 266,602 |
| GOVERNMENT SECURITIES | FMV | 1,705,344 | 1,705,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE RIGHT OF USE ASSET | 256,111 | 204,142 | 204,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,926 | 246 | 4,434 | |
| UTILITIES | 6,135 | 307 | 5,521 | |
| DUES & SUBSCRIPTIONS | 3,420 | 172 | 3,078 | |
| OFFICE EXPENSE | 4,565 | 228 | 4,108 | |
| INVESTMENT EXPENSE | 149,290 | 134,361 | 14,929 | |
| PARKING | 2,223 | 111 | 2,001 | |
| WEBSITE MAINTENANCE | 300 | 15 | 270 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 645,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE - RIGHT OF USE LIABILITY | 265,180 | 215,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 3,459 | 173 | 3,113 | |
| CONSULTING FEES | 790 | 395 | 395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,395 | 620 | 11,155 | |
| NET INVESTMENT TAX | 25,434 | 0 | 0 |