| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,114 | 3,057 | 3,056 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 478,960 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 498,488 | 263,112 | |
| LAND | 88,400 | 0 | 88,400 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD, 11,911 SHS | FMV | 290,077 | 437,016 |
| BOND FUND OF AMERICA, 12,016 SHS | FMV | 149,757 | 136,502 |
| CAPITAL INCOME BLDR, 2,700 SHS | FMV | 161,910 | 206,231 |
| CAPITAL WORLD BOND FD, 6,291 SHS | FMV | 117,878 | 104,486 |
| CAPITAL WORLD GROWTH & INCOME FD, 2,175 SHS | FMV | 111,834 | 154,754 |
| FIDELITY SALEM 500 INDEX, 189 SHS | FMV | 37,286 | 40,958 |
| FIDELITY SALEM STR TR INTERNATIONAL INDEX FUND, 1,665 SHS | FMV | 76,276 | 95,450 |
| FRANKLIN TEMPLETON ETF TRUST FRANKLIN FTSE CANADA, 1107 SHS | FMV | 33,603 | 46,217 |
| FUNDAMENTAL INVS INC, 5,978 SHS | FMV | 341,950 | 525,143 |
| GROWTH FUND AMERICA, 8,005 SHS | FMV | 389,096 | 658,005 |
| INCOME FUND AMERICA INC, 13,470 SHS | FMV | 272,394 | 358,852 |
| INTERMEDIATE BOND FD OF AMERICA, 18,114 SHS | FMV | 241,329 | 229,681 |
| INVESCO QQQ TR, 284 SHS | FMV | 136,818 | 156,666 |
| ISHARES 7 10 YEAR TREASURY, 2,609 SHS | FMV | 251,976 | 249,864 |
| ISHARES CORE MSCI INTRNTNL, 630 SHS | FMV | 42,998 | 47,905 |
| ISHARES CORE MSCI PACIFIC, 678 SHS | FMV | 43,060 | 46,579 |
| ISHARES CORE MSCI, EMERGING MARKETS 5,553 SHS | FMV | 273,904 | 333,347 |
| ISHARES INC, MSCI JAPAN ETF, 1,238 | FMV | 83,781 | 92,813 |
| ISHARES MSCI EAFE ETF, 2,433 SHS | FMV | 145,288 | 217,486 |
| ISHARES RUSSELL 1000, 599 SHS | FMV | 94,908 | 116,344 |
| JPMORGAN TR II, 112,430 SHS | FMV | 112,430 | 112,430 |
| NEW PERSPECTIVE FD, 6,543 SHS | FMV | 242,860 | 456,587 |
| NEW WORLD FUND, 3,774 SHS | FMV | 226,385 | 335,618 |
| SELECT SECTOR SPDR FUND SHS BEN CONSUMER, 105 SHS | FMV | 21,611 | 22,820 |
| SELECT SECTOR SPDR TRUST COMMUNICATION SERVICES, 217 SHS | FMV | 20,817 | 23,551 |
| SELECT SECTOR SPDR TRUST SHS BEN INT ENERGY EST, 118 | FMV | 11,007 | 10,008 |
| SELECT SECTOR SPDR TRUST THE INDUSTRIAL SELECT, 158 SHS | FMV | 21,406 | 23,308 |
| SELECT SECTOR SPDR TRUST UTILITIES SELECT SECTOR, 263 SHS | FMV | 20,961 | 21,476 |
| SELECT SECTOR SPDR TRUST, THE FINANCIAL SELECT SECTOR, 1,439 SHS | FMV | 64,854 | 75,360 |
| SELECT SECTOR SPDR TRUST, THE HEALTHCARE SELECT, 148 SHS | FMV | 19,725 | 19,949 |
| SHRT TERM BD FD AMER INC, 16,651 SHS | FMV | 165,351 | 160,183 |
| SMALL CAP WORLD FD, 4,819 SHS | FMV | 247,646 | 348,949 |
| SPDR S&P 500, 2,365 SHS | FMV | 521,733 | 1,461,215 |
| VANGUARD INTL EQUITY, 3,775 SHS | FMV | 253,198 | 292,562 |
| VANGUARD SECTOR INDEX FDS, VANGUARD INFORMATION TECH ETF, 132 SHS | FMV | 74,095 | 87,553 |
| VANGUARD TOTAL BOND, 12,842 SHS | FMV | 908,804 | 945,556 |
| WASH MUTL INVS FD, 9,186 SHS | FMV | 404,828 | 587,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,642 | 3,642 | 3,642 |
| Description | Amount |
|---|---|
| PRIOR YEAR OUTSTANDING CHECKS | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 595 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 414 | 414 | 0 | |
| UTILITIES | 4,796 | 4,796 | 0 | |
| NET PROPERTY TAXES | 16,630 | 16,630 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,051 | 1,051 | 1,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,259 | 2,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,870 | 24,870 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 7,733 | 0 | 0 |