| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 49,930 | 20,453 | 29,478 |
| Category | Amount |
|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DIFFERENCE BETWEEN COLUMN (A) & COLUMN (B) | 990-PF, PART 1: | COLUMN (B) NET INVESTMENT INCOME INCLUDES ADDITIONAL PASS-THRU INCOME & EXPENSES FROM ALTERNATIVE INVESTMENT K-1S. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,908,718 | 4,908,718 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. EQUITIES | 13,120,131 | 13,120,131 |
| GLOBAL EQUITIES | 1,023,861 | 1,023,861 |
| NON-U.S. EQUITIES | 6,886,654 | 6,886,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | FMV | 4,095,085 | 4,095,085 |
| ALTERNATIVE PARTNERSHJIP ASSETS | FMV | 3,817,725 | 3,817,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,490 | 0 | 3,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME EXCISE TAX RECIEVABLE | 14,944 | 0 | 0 |
| OPERATING LEASE ASSET | 2,509 | 0 | 0 |
| SECURITY DEPOSIT - OFFICE SPACE | 6,012 | 6,398 | 6,398 |
| ENDOWMENT INVESTMENT RECEIVABLE | 311,198 | 311,198 | |
| OTHER DEPOSITS | 2,000 | 2,000 | |
| PREPAID EXPENSE | 601 | 601 | |
| PRI LOAN RECEIVABLE | 360,439 | 560,627 | 560,627 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 16,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION/TEO ORGANIZATION DUES & MEMBERSHIPS | 17,441 | 0 | 17,441 | |
| BANK CHARGES | 1 | 0 | 1 | |
| INFORMATION TECHNOLOGY & TELEPHONE | 11,399 | 283 | 11,116 | |
| INSURANCE | 3,905 | 391 | 4,055 | |
| LICENSES & REGISTRATIONS | 30 | 3 | 27 | |
| MISCELLANEOUS | 6,882 | 688 | 6,194 | |
| OFFICE SUPPLIES & EXPENSE | 1,802 | 180 | 1,622 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - MUSGROVE CONTRACTORS | 3,851 | 0 | 3,851 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 548,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAXES | 32,925 | 40,508 |
| OPERATING LEASE LIABILITY | 1,971 | 0 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 4,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING/MANAGEMENT | 339,308 | 339,308 | 0 | |
| PAYROLL SERVICES | 4,938 | 273 | 4,665 | |
| OTHER PROFESSIONAL FEES - CHARITABLE | 7,300 | 730 | 6,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,074 | 887 | 15,187 | |
| FEDERAL NII EXCISE TAX | 31,694 | 0 | 0 |