| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avidity Capital Offshore Fund | 158,762 | 21,720 |
| Avoro Life Sciences Offshore | 1,000,000 | 2,512,491 |
| D1 Capital Partner O/S | 776,307 | 1,998,024 |
| Diameter O/S Fund LP | 1,825,348 | 3,187,326 |
| Fidelity/Avalon US Value-1921 | 3,830,578 | 4,348,224 |
| Maple Leaf Offshore Ltd | 23,771 | 5,279 |
| Mercury Capital No. 2 | 50,337 | 70,166 |
| O'Shaughnessy | 1,063,458 | 1,309,233 |
| OZ Europe Overseas Fund II | 62,617 | 701 |
| Palomino Fund | 1,187,766 | 1,255,530 |
| RA Capital Healthcare Intl Fund | 2,109,540 | 1,925,752 |
| Rock Springs Cap O/S Fund LP | 0 | 142,906 |
| Seven Bridges Emerging Mkts Fund | 996,843 | 942,278 |
| Seven Bridges Multi-Strategy Fund | 4,700,000 | 6,563,090 |
| Skye Global Fund Ltd | 1,300,000 | 1,797,068 |
| Whale Rock Flagship Fund | 352,667 | 224,257 |
| Whale Rock Long Opp Fd Ltd | 1,125,574 | 3,324,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bayswater Elgin Ntl Fund | FMV | 1,114,694 | 592,935 |
| Coatue Private Fund II | FMV | 147,391 | 121,271 |
| H Capital III | FMV | 286,847 | 713,132 |
| H Capital IV | FMV | 424,800 | 507,838 |
| H Capital VI | FMV | 450,925 | 419,702 |
| H Capital ZYB Ltd | FMV | 139,683 | 35,062 |
| King Street | FMV | 236,514 | 185,765 |
| Tiger Global Inv Prtnrs IX | FMV | 148,373 | 222,749 |
| Tiger Global Inv Prtnrs X | FMV | 213,105 | 296,978 |
| US Treasury Bills | FMV | 2,626,655 | 2,682,152 |
| Wings for Wetlands | FMV | 71,075 | 99,944 |
| PFF, LLC - Promissory Note | FMV | 750,000 | 750,000 |
| MFC Vanguard Total Stk Mkt Ind | FMV | 2,499,610 | 2,534,388 |
| Bayswater Natural Resources | FMV | 0 | 720,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 828 | 828 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income from Partnerships | 0 | 640,477 | 0 |
| Other Income | 0 | 668 | 0 |
| Other Investment Income | 467,604 | 467,604 | |
| Other Income | 668 | 668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Edgewood-2248 | 152 | 0 |
| Bayswater Natural Resources | 34,709 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 177,375 | 177,375 | 0 | |
| Other Management Fees | 44,765 | 44,765 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 9,248 | 9,248 | 0 | |
| U.S. Excise Tax | 22,500 | 0 | 0 |