| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK STRATEGIC INCOME | 656,193 | 654,957 |
| MFO HARTFORD MUT FDS INC | 695,068 | 645,689 |
| MFO STONE REVERSE SPLIT STONE | 466,570 | 502,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO ARTISAN PARTNERS FD DEVEL | 241,593 | 393,256 |
| MFO TWEEDY BROWNE FD INC INT. | 240,061 | 222,958 |
| MFO SEGALL BRYANT & HAMILL TR | 254,173 | 273,638 |
| MFC SPDR S&P 500 ETF TRUST UNI | 496,611 | 715,018 |
| MFO MANAGED PORTFOLIO SER | 0 | 0 |
| MFC ISHARES INC MSCI JAPAN | 231,363 | 244,244 |
| MFC GLOBAL X FDS US INFRAS. | 354,279 | 513,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 43,487 | 1,889,955 | |
| MACKAY MUNICIPAL CAPITAL | 490,674 | 400,000 | |
| PALMER SQUARE OPP CREDIT FUND | 300,000 | 532,751 | |
| CF IRONWOOD INSTITUTIONAL MULT | 750,000 | 850,952 | |
| VALUEACT JAPAN PARTNERS INTL | 250,000 | 296,243 |
| Description | Amount |
|---|---|
| BOOK, TAX DIFFERENCE | 2,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| N/D EXPENSES - MACKAY MUN | 2,051 | |||
| N/D EXPENSES - DARWIN | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - DARWIN VENTURE CAPITAL | -1 | -1 | |
| OTHER INCOME - MACKAY MUNICIPAL CAPITAL | 824 | 824 | |
| OTHER INCOME - THE NORTHERN TRUST #1671 | 720 | 720 | |
| T/E INCOME - MACKAY MUNICIPAL CAPITAL | 15,847 | ||
| QSBS GAIN - DARWIN VENTURE CAPITAL | 24,118 | 24,118 | |
| CF Ironwood Institutional | 38,640 | 38,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 59,604 | 59,604 | ||
| PHILANTHROPIC ADVISORY | 10,221 | 10,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,183 | 1,183 |