| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 6,785 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct #Y3 00488 | 1,158,411 | 1,802,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AlphaKeys Millenium Fund III LLC | AT COST | 720,720 | 688,581 |
| C3 Capital Partners | AT COST | 259,700 | 259,700 |
| Pimco Bravo Fund II OnShore | AT COST | 21,179 | 8,649 |
| Pimco Bravo Fund II Offshore | AT COST | 15,301 | |
| North Haven Credit Partners II Offshore | AT COST | 92,130 | 150,712 |
| Media Society | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 1,085 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AlphaKeys Millenium K-1 | 259,010 | 258,881 | ||
| C3 Capital Partners K-1 | 15,969 | 13,569 | ||
| Investment Expenses | 11,480 | 11,480 | ||
| Miscellaneous | 78 | |||
| Pimco Bravo Fund II Offshore K-1 | 25 | 25 | ||
| Pimco Bravo Fund II Onshore K-1 | 105 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AlphaKeys Millenium Fund | 179,177 | 111,140 | |
| C3 Capital Partners | -54,363 | -54,363 | |
| North Haven Credit Prtnrs | 3,743 | 3,743 | |
| Pimco Bravo Fd II Offshore | 5 | 5 | |
| Pimco Bravo Fd II Onshore | -57 | -57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 13,500 | |||
| Foreign Tax | 1,567 | 1,567 |