| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 166 PAGE AVENUE | 2015-07-15 | 3,300 | |||||||
| 166 PAGE AVENUE HOUSE | 2015-07-15 | 18,700 | 5,752 | S/L | 27.5000 | 680 | 680 | 680 | |
| NEW ROOF | 2018-06-15 | 5,000 | 1,008 | S/L | 27.5000 | 181 | 181 | 181 | |
| 172 PAGE AVE LAND | 2015-07-15 | 3,300 | |||||||
| 172 PAGE AVE HOUSE | 2015-07-15 | 18,700 | 5,752 | S/L | 27.5000 | 680 | 680 | 680 | |
| 822 OPP AVE LAND | 2015-07-15 | 2,400 | |||||||
| 822 OPP AVE HOUSE | 2015-07-15 | 13,600 | 4,183 | S/L | 27.5000 | 495 | 495 | 495 | |
| TRUCK | 2015-10-01 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| LAPTOP | 2016-07-25 | 516 | 516 | 200DB | 5.0000 | ||||
| FOOTBALL SCOREBOARD | 2017-07-21 | 3,849 | 3,763 | 200DB | 7.0000 | 86 | |||
| 31205 WAKEFIELD DRIVE-HOUSE | 2020-08-07 | 201,399 | 17,429 | S/L | 39.0000 | 5,164 | |||
| WAKEFIELD LAND | 2020-08-01 | 35,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 262,964 | 46,797 | 216,167 | |
| LAND | 44,541 | 44,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK SALES | ||||
| COST OF GOODS SOLD | 7,003 | 7,003 | ||
| EXPENSES | ||||
| AUTO | 10,453 | |||
| LIABILITY INSURANCE | 4,573 | |||
| MARKETING | 9,863 | |||
| MEALS | 7,703 | |||
| TELEPHONE | 2,417 | |||
| SUPPLIES | 1,281 | |||
| UTILITIES | 643 | |||
| WEBSITE | 503 | |||
| EYAC EXPENSES | 7,646 | |||
| CONTRACT LABOR | 650 | |||
| MISC | 2,281 | |||
| FUNDRAISING EXPENSES | 21,652 | |||
| BANK CHARGE | 30 | |||
| OFFICE SUPPLIES | 1,760 | |||
| MARKETING EVENT | 13,998 | |||
| GALA EXPENSES | 22,669 | |||
| OFFICE EXPENSES | 3,265 | |||
| DUES AND SUBSCRIPTIONS | 193 | |||
| TRAINING | 500 | |||
| FOOTBALL AND CHEER CLINIC | 29,760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH BACK REWARDS | 346 | 346 | |
| VENDING MACHINE SALES | 170 | 170 | |
| BOOK SALES | 5,711 | 5,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 193,564 | 179,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,782 |