| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 GOLDMAN SACHS GROUP INC 1.00% DUE 02/14/2025 (48701) | 100,000 | 99,468 |
| 100,000 AIR LEASE CORP 6.00% CALLABLE 09/24/29 (48701) | 98,306 | 96,728 |
| 100,000 ENBRIDGE INC 5.75% CALLABLE 04/15/30 (48701) | 97,906 | 96,688 |
| 100,000 SCHWAB CHARLES CORP 4.00% CALLABLE 12/01/30 (48701) | 87,806 | 86,330 |
| 57,000 CITIGROUP GLOBAL MKTS HLDGS 1.60% DUE 09/21/28 (48701) | 57,000 | 49,858 |
| 50,000 CAPITAL ONE FINL CORP OID 3.80% DUE 01/31/28 (48701) | 52,915 | 48,253 |
| 57,000 CITIGROUP INC SR GLBL G 2.00% (48701) | 57,000 | 41,730 |
| 40,000 ORACLE CORP SENIOR NOTES 3.25% DUE 11/15/2027 (48701) | 41,027 | 38,467 |
| 30,000 GENERAL ELECTRIC CAP CORP MEDIUM TERM NOTES 6.75% (48701) | 35,059 | 32,870 |
| 30,000 FEDEX CORP OID 3.10% DUE 08/05/2029 (48701) | 32,034 | 27,807 |
| 25,000 GENERAL MOTORS FINL CO 5.25% DUE 03/01/26 (48701) | 25,324 | 25,068 |
| 25,000 WELLS FARGO & CO 4.10% DUE 06/03/2026 (48701) | 25,464 | 24,732 |
| 25,000 JPMORGAN CHASE & CO 3.20% DUE 06/15/2026 (48701) | 25,285 | 24,525 |
| 20,000 FORD MOTOR CO DEBENTURE 7.125% (48701) | 20,462 | 20,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,309.469 SH - CAPITAL INCOME BLDR CL A (48701) | 265,641 | 297,181 |
| 250,864.56 SH - OWL ROCK OPPORTUNISTIC FUND, L.P. (48695) | 221,061 | 250,865 |
| 18,077.581 SH - FIRST EAGLE FDS INC GLOBAL INCOME BUILDER CL A (48701) | 214,265 | 236,274 |
| 9,599.063 SH - INCOME FD OF AMER-A (48701) | 204,179 | 234,409 |
| 57,649.377 SH - LORD ABBETT SHORT DURATION INCOME FUND CL A (48701) | 241,046 | 223,103 |
| 4,286.330 SH - PRINCIPAL INVS FD INC MID CAP CL A (48701) | 117,207 | 182,683 |
| 3,061.315 SH - AMER MUTUAL FD CL A (48701) | 123,800 | 168,923 |
| 15,274.287 SH - BLUE OWL REAL ESTATE NET LEASE TR (48701) | 158,359 | 154,713 |
| 568.000 SH - APPLE, INC (48701) | 13,705 | 142,239 |
| 8,322.557 SH - BLUE OWL TECHNOLOGY FINANCE CORP I (48701) | 133,998 | 141,067 |
| 1,746.841 SH - NEW WORLD FUND CL A (48701) | 107,763 | 134,629 |
| 1,863.602 SH - SMALLCAP WORLD FUND INC CL A (48701) | 113,271 | 125,588 |
| 3,412 SH - HA SUSTAINABLE INFRASTRUCTURE CAPITAL (48701) | 46,609 | 91,544 |
| 2,540.337 SH - AMERICAN BALANCED FUND (48701) | 67,759 | 87,235 |
| 599 SH - JOHNSON & JOHNSON (48701) | 37,820 | 86,627 |
| 7,945.402 SH - BLACKROCK MULTI-ASSET INCOME INCOME PORTFOLIO FUND (48701) | 90,129 | 80,169 |
| 7,995.403 SH - AMERICAN HIGH INCOME TRUST CL A (48701) | 86,063 | 78,035 |
| 2,237.489 SH - GREEN CENTURY BALANCED FUND (48701) | 57,346 | 76,477 |
| 304 SH - VANGUARD INDEX FUNDS SMALL CAP ETF (48701) | 47,345 | 73,045 |
| 373 SH - ALPHABET INC (47901) | 34,516 | 71,034 |
| 668 SH - MERCK & CO. (48701) | 31,425 | 66,453 |
| 372 SH - ABBVIE INC (48701) | 18,947 | 66,104 |
| 1,576 SH - VERIZON COMMUNICATIONS (48701) | 62,897 | 63,024 |
| 5,139.751 SH - BOND FUND OF AMERICA CL A (48701) | 66,387 | 57,257 |
| 638 SH - VANGUARD SPECIALIZED FUNDS REIT (48701) | 49,892 | 56,833 |
| 331.000 SH - PROCTER & GAMBLE CO (48701) | 18,300 | 55,492 |
| 942 SH - BRISTOL MYERS SQUIBB (48701) | 33,806 | 53,280 |
| 928 SH - REALTY INCOME CORP (48701) | 37,989 | 49,564 |
| 234 SH - FISERV INC (47901) | 24,157 | 48,068 |
| 505 SH - ARCH CAPITAL GROUP LTD (47901) | 20,079 | 46,637 |
| 201 SH - AMAZON.COM (47901) | 18,570 | 44,097 |
| 1,350 SH - ISHARES TRUST ISHARES PREFERRED AND INCOME SECURITIES (48701) | 50,525 | 42,444 |
| 650 SH - COCA COLA CO. (48701) | 17,399 | 40,469 |
| 968 SH - ALPS ETF TRUST ALPS REIT DIVIDEND (48701) | 33,369 | 36,808 |
| 2,297.898 SH - BLUE OWL TECHNOLOGY FINANCE CORP II (48701) | 37,746 | 36,238 |
| 285 SH - UNITED PARCEL SVC INC (48701) | 31,667 | 35,939 |
| 342 SH - PACCAR INC (47901) | 18,516 | 35,575 |
| 75 SH - BERKSHIRE HATHAWAY INC - SERIES B NEW (47901) | 13,658 | 33,997 |
| 127 SH - LOWES COMPANIES INC (47901) | 16,176 | 31,344 |
| 143 SH - ANALOG DEVICES INC (47901) | 18,144 | 30,382 |
| 761.855 SH - INVESCO DEVELOPINGMARKETS FUND CL C (48701) | 31,157 | 29,560 |
| 92 SH - VISA INC CLASS A (47901) | 10,555 | 29,076 |
| 120 SH - PROGRESSIVE CORP (47901) | 10,158 | 28,753 |
| 45 SH - PARKER HANNIFIN CORP (47901) | 13,490 | 28,621 |
| 331 SH - ALCON INC (47901) | 17,683 | 28,099 |
| 480 SH - COPART INC (47901) | 7,672 | 27,547 |
| 76 SH - ACCENTURE PLC IRELAND SHARES CL A (47901) | 15,527 | 26,736 |
| 191 SH - AGILENT TECHNOLOGIES INC (47901) | 21,727 | 25,659 |
| 134 SH - TEXAS INSTRUMENTS INC (47901) | 21,855 | 25,126 |
| 431 SH - BROOKFIELD CORP (47901) | 13,259 | 24,761 |
| 58 SH - MICROSOFT CORP (76498) | 15,127 | 24,447 |
| 122 SH - TAIWAN SEMICONDUCTOR MFG ADR (48688) | 4,430 | 24,094 |
| 497 SH - US BANCORP DEL COM (47901) | 21,432 | 23,772 |
| 174 SH - NVIDIA CORP (76498) | 6,886 | 23,366 |
| 100 SH - MARSH & MCLENNAN COMPANIES (47901) | 12,147 | 21,241 |
| 83 SH - APPLE INC (76498) | 11,359 | 20,785 |
| 118 SH - FERGUSON ENTERPRISES INC (47901) | 16,489 | 20,481 |
| 925 SH - FIRST TRUST EXCHANGE TRADED FD VIII (48701) | 9,896 | 18,028 |
| 112 SH - KEYSIGHT TECHNOLOGIES INC (47901) | 16,246 | 17,991 |
| 42 SH - DEERE & CO (47901) | 15,669 | 17,795 |
| 237 SH - CHARLES SCHWAB CORP (47901) | 13,591 | 17,540 |
| 136 SH - TJX COMPANIES INC NEW (47901) | 9,074 | 16,430 |
| 283 SH - UNILEVER PLC SPN ADR (48688) | 14,012 | 16,046 |
| 174 SH - STARBUCKS CORP (47901) | 15,152 | 15,878 |
| 82 SH - ALPHABET INC (76498) | 8,586 | 15,523 |
| 326 SH - RELX PLC ADR SPON (48688) | 8,061 | 14,807 |
| 257 SH - TENCENT HOLDINGS LTD UNSP ADR (48688) | 9,935 | 13,796 |
| 167 SH - LIBERTY BROADBAND CORPORATION CL C (47901) | 15,182 | 12,485 |
| 53 SH - DANAHER CORP (47901) | 5,055 | 12,166 |
| 155 SH - NIKE INC (47901) | 13,674 | 11,729 |
| 31 SH - AON PLC (48688) | 4,689 | 11,134 |
| 317 SH - COMPASS GROUP PLC (48688) | 6,482 | 10,568 |
| 121 SH - NOVO NORDISK A/S-ADR (48688) | 11,150 | 10,408 |
| 62 SH - MTU AERO ENGINES AG (48688) | 7,333 | 10,336 |
| 28 SH - ELEVANCE HEALTH INC (47901) | 13,005 | 10,329 |
| 163 SH - ABB LTD SPONS ADR (48688) | 3,865 | 8,826 |
| 295 SH - ICICI BANK LTD SPON (48688) | 2,681 | 8,809 |
| 144 SH - BUREAU VERITAS SA (48688) | 7,396 | 8,750 |
| 9 SH - COSTCO WHOLESALE CORP (76498) | 3,589 | 8,246 |
| 24 SH - CYBERARK SOFTWARE LTD (77078) | 3,408 | 7,996 |
| 66 SH - TJX COMPANIES INC (76498) | 4,674 | 7,973 |
| 242 SH - CAPGEMINI SE (48688) | 9,649 | 7,926 |
| 15 SH - MASTERCARD INC (76498) | 5,359 | 7,899 |
| 220 SH - SUNCOR ENERGY INC NEW (48688) | 5,564 | 7,850 |
| 1,602 SH - MIZUHO FINANCIAL GROUP INC (48688) | 6,636 | 7,834 |
| 1,944 SH - PIRAEUS FINANCIAL HOLDINGS S A (48688) | 8,164 | 7,751 |
| 140 SH - WEBSTER FINANCIAL CORP (77078) | 7,823 | 7,731 |
| 177 SH - RYANAIR HOLDINGS PLC (48688) | 5,388 | 7,715 |
| 231 SH - AIR LIQUIDE (48688) | 6,367 | 7,507 |
| 7 SH - SERVICENOW INC (76498) | 3,445 | 7,421 |
| 461 SH - ENGIE (48688) | 5,988 | 7,309 |
| 46 SH - MYR GROUP INC (77078) | 6,045 | 6,843 |
| 24 SH - BURLINGTON STORES INC (77078) | 4,830 | 6,841 |
| 177 SH - KBC GROUP NV (48688) | 5,935 | 6,831 |
| 6,801.51 SH - BLUE OWL TECH FINANCE II CORP - BROKERAGE - ESCROW (48701) | 6,802 | 6,802 |
| 71 SH - EAST WEST BANCORP INC (77078) | 4,469 | 6,799 |
| 234 SH - THALES (48688) | 6,424 | 6,719 |
| 27 SH - SAP SE (48688) | 3,609 | 6,648 |
| 140 SH - GILDAN ACTIVEWEAR INC (48688) | 5,993 | 6,587 |
| 26 SH - JONES LANG LASALLE INC (77078) | 4,046 | 6,582 |
| 67 SH - SIEMENS AG (48688) | 6,417 | 6,541 |
| 51 SH - DBS GROUP HOLDINGS SPON ADR (48688) | 3,476 | 6,538 |
| 491 SH - FANUC CORPORATION (48688) | 6,942 | 6,522 |
| 184 SH - ROCHE HOLDING LTD (48688) | 7,476 | 6,484 |
| 183 SH - LONDON STK EXCHANGE GROUP (48688) | 4,936 | 6,466 |
| 505 SH - UNIVERSAL MUSIC GROUP NV (48688) | 5,971 | 6,464 |
| 1,278 SH - ITAU UNIBANCO BANCO HOLDING S A (48688) | 6,807 | 6,339 |
| 50 SH - HOYA CORP (48688) | 5,135 | 6,304 |
| 51 SH - ADIDAS AG (48688) | 6,248 | 6,253 |
| 84 SH - IMCD GROUP NV (48688) | 6,055 | 6,241 |
| 64 SH - MERIT MEDICAL SYSTEMS INC (77078) | 4,172 | 6,190 |
| 521 SH - NITORI HOLDINGS CO LTD (48688) | 6,738 | 6,177 |
| 301 SH - SAMPO OYJ-A SHS UNSP (48688) | 4,580 | 6,137 |
| 92 SH - TECHTRONIC INDUSTRIES CO (48688) | 5,925 | 6,070 |
| 182 SH - GRUPO FINANCIERO BANORTE (48688) | 3,458 | 5,880 |
| 13 SH - SPOTIFY TECHNOLOGY S A (76498) | 4,145 | 5,816 |
| 199 SH - AIA GROUP LTD (48688) | 8,353 | 5,769 |
| 17 SH - EATON CORPORATION (76498) | 2,474 | 5,642 |
| 16 SH - ACCENTURE PLC IRELAND SHS CL A (76498) | 4,502 | 5,629 |
| 212 SH - SIEMENS HEALTHINEERS AG (48688) | 5,131 | 5,620 |
| 28 SH - PAYLOCITY HOLDING CORPORATION (77078) | 5,672 | 5,585 |
| 129 SH - EXPERIAN PLC (48688) | 4,744 | 5,566 |
| 11 SH - UNITEDHEALTH GROUP INC (76498) | 5,398 | 5,564 |
| 8 SH - ASML HOLDING N V (48688) | 6,851 | 5,545 |
| 71 SH - TOKYO ELECTRON LTD (48688) | 6,266 | 5,463 |
| 184 SH - NOMURA RESH INST LTD (48688) | 4,287 | 5,455 |
| 26 SH - ICON PLC (48688) | 5,368 | 5,452 |
| 100 SH - DYNATRACE INC (77078) | 4,974 | 5,435 |
| 379 SH - RECRUIT HOLDINGS CO LTD (48688) | 2,419 | 5,375 |
| 6 SH - NETFLIX, INC (76498) | 3,198 | 5,348 |
| 116 SH - SUZUKI MOTOR CORP (48688) | 3,982 | 5,285 |
| 347 SH - COMPAGNIE FINANCIERE (48688) | 4,954 | 5,280 |
| 22 SH - PROGRESSIVE CORP (76498) | 2,885 | 5,271 |
| 19 SH - CHUBB LTD (48688) | 4,206 | 5,250 |
| 370 SH - PT BANK MANDIRI PERSERO (48688) | 3,489 | 5,241 |
| 28 SH - PALO ALTO NETWORKS INC (76498) | 1,824 | 5,095 |
| 21 SH - PENUMBRA INC (77078) | 4,422 | 4,987 |
| 50 SH - MERCK & CO (76498) | 3,698 | 4,974 |
| 124 SH - TETRA TECH INC (77078) | 3,075 | 4,940 |
| 26 SH - WABTEC CORP (77078) | 2,139 | 4,929 |
| 28 SH - HENRY JACK & ASSOCIATES INC (77078) | 4,511 | 4,908 |
| 169 SH - MERCK KGAA (48688) | 5,429 | 4,896 |
| 94 SH - NEW YORK TIMES CO (77078) | 3,317 | 4,893 |
| 24 SH - DECKERS OUTDOOR CORP (77078) | 903 | 4,874 |
| 31 SH - HANOVER INSURANCE GROUP INC (77078) | 4,347 | 4,794 |
| 46 SH - AFLAC INC (76498) | 2,564 | 4,758 |
| 15 SH - VISA INC (76498) | 3,191 | 4,741 |
| 11 SH - DOMINOS PIZZA INC (77078) | 4,417 | 4,617 |
| 294 SH - ING GROEP NV (48688) | 3,808 | 4,607 |
| 264 SH - EPIROC AKTIEBPLAG (48688) | 4,953 | 4,601 |
| 15 SH - VALMONT INDUSTRIES INC (77078) | 4,309 | 4,600 |
| 12 SH - LULULEMON ATHLETICA INC (76498) | 3,859 | 4,589 |
| 43 SH - STIFEL FINANCIAL CORP (77078) | 2,666 | 4,561 |
| 158 SH - ENN ENERGY HOLDINGS LTD (48688) | 6,970 | 4,544 |
| 213 SH - GALAXY ENTMT GROUP LTD (48688) | 5,041 | 4,524 |
| 64 SH - TRIMBLE INC (77078) | 3,851 | 4,522 |
| 205 SH - HENKEL AG AND CO (48688) | 3,851 | 4,495 |
| 33 SH - MIDDLEBY CORP (77078) | 4,625 | 4,470 |
| 26 SH - JB HUNT TRANSPORT SERVICES INC (77078) | 4,489 | 4,437 |
| 24 SH - AMERICAN TOWER CORP REIT (76498) | 5,211 | 4,402 |
| 195 SH - PERNOD RICARD SA (48688) | 7,018 | 4,402 |
| 19 SH - UNION PACIFIC CORP (76498) | 4,732 | 4,333 |
| 39 SH - BRIGHT HORIZONS FAMILY SOLUTIONS INC (77078) | 2,633 | 4,323 |
| 12 SH - STRYKER CORP (76498) | 3,106 | 4,321 |
| 139 SH - JAMES HARDIE INDUSTRIES PLC (48688) | 5,478 | 4,283 |
| 20 SH - REINSURANCE GROUP OF AMERICA (77078) | 2,688 | 4,273 |
| 75 SH - UNILEVER PLC (76498) | 4,205 | 4,252 |
| 18 SH - ECOLAB INC (76498) | 2,923 | 4,218 |
| 55 SH - SYSCO CORP (76498) | 4,523 | 4,205 |
| 247 SH - SHIN ETSU CHEMICAL CO LTD (48688) | 4,921 | 4,162 |
| 20 SH - NXP SEMICONDUCTORS (76498) | 3,664 | 4,157 |
| 28 SH - FRESHPET INC (77078) | 1,732 | 4,147 |
| 22 SH - LINCOLN ELEC HOLDINGS INC (77078) | 2,912 | 4,124 |
| 93 SH - BANK OF AMERICA CORP (76498) | 3,261 | 4,087 |
| 19 SH - SITIME CORPORATION (77078) | 2,743 | 4,076 |
| 30 SH - TARGET CORP (76498) | 4,686 | 4,055 |
| 45 SH - BJ'S WHOLESALE CLUB HOLDINGS (77078) | 2,198 | 4,021 |
| 9 SH - ADOBE INC (76498) | 3,014 | 4,002 |
| 61 SH - ASTRAZENECA PLC (76498) | 3,385 | 3,997 |
| 24 SH - MSA SAFETY INCORPORATED (77078) | 3,329 | 3,978 |
| 43 SH - ENCOMPASS HEALTH CORPORATION (77078) | 3,392 | 3,971 |
| 57 SH - TREX COMPANY INC (77078) | 3,723 | 3,935 |
| 176 SH - 3I GROUP PLC (48688) | 3,402 | 3,928 |
| 25 SH - APTARGROUP INC (77078) | 2,673 | 3,928 |
| 74 SH - LI NING COMPANY LIMITED (48688) | 8,656 | 3,920 |
| 12 SH - LPL FINANCIAL HOLDINGS INC (77078) | 2,141 | 3,918 |
| 10 SH - HOME DEPOT INC (76498) | 3,205 | 3,890 |
| 183 SH - CRODA INTL PLC ORD (48688) | 4,955 | 3,879 |
| 26 SH - INTERCONTINENTAL EXCHANGE INC (76498) | 4,086 | 3,874 |
| 86 SH - OMNICELL INC (77078) | 4,162 | 3,829 |
| 57 SH - LAMB WESTON HOLDINGS INC (77078) | 4,321 | 3,809 |
| 30 SH - INTERCONTINENTAL HOTELS GROUP PLC (77078) | 1,704 | 3,748 |
| 51 SH - NEXTERA ENERGY INC (76498) | 3,921 | 3,656 |
| 58 SH - HEXCEL CORP NEW (77078) | 3,085 | 3,637 |
| 150 SH - MITSUI FUDOSAN CO LTD (48688) | 4,516 | 3,636 |
| 791 SH - PUMA SE (48688) | 3,765 | 3,634 |
| 547 SH - RENESAS ELECTRONICS CORP (48688) | 4,135 | 3,562 |
| 11 SH - QUANTA SERVICES INC (76498) | 1,993 | 3,477 |
| 6 SH - ASM INTERNATIONAL NV (48688) | 2,295 | 3,472 |
| 20 SH - FERGUSON ENTERPRISES INC (76498) | 3,882 | 3,471 |
| 5 SH - ASML HOLDING NV (76498) | 3,070 | 3,465 |
| 157 SH - ALLEGRO MICROSYSTEMS INC (77078) | 3,925 | 3,432 |
| 37 SH - CRH PUBLIC LIMITED COMPANY (48688) | 2,917 | 3,423 |
| 21 SH - EASTGROUP PROPERTIES INC (77078) | 3,241 | 3,370 |
| 8 SH - LINDE PLC (76498) | 2,350 | 3,349 |
| 45 SH - SENSIENT TECHNOLIGIES CORP (77078) | 3,038 | 3,207 |
| 47 SH - NVENT ELECTRIC PLC (77078) | 3,689 | 3,204 |
| 1 SH - AUTOZONE INC (76498) | 3,215 | 3,202 |
| 15 SH - DIPLOMA PLC (48688) | 3,500 | 3,194 |
| 19 SH - PROCTER & GAMBLE CO (76498) | 2,637 | 3,185 |
| 80 SH - LIVE OAK BANCSHARES INC (77078) | 2,838 | 3,164 |
| 11 SH - ROCKWELL AUTOMATION INC (76498) | 2,927 | 3,144 |
| 6 SH - THERMO FISHER SCIENTIFIC INC (76498) | 2,807 | 3,121 |
| 114 SH - DISCO CORP (48688) | 3,420 | 3,100 |
| 186 SH - P T TELEKOMUNIKASI (48688) | 3,643 | 3,060 |
| 11 SH - VERISK ANALYTICS INC (76498) | 2,399 | 3,030 |
| 50 SH - CHIPOTLE MEXICAN GRILL INC (76498) | 2,056 | 3,015 |
| 35 SH - NOVO NORDISK A/S (76498) | 1,750 | 3,011 |
| 44 SH - ORMAT TECHNOLOGIES INC (77078) | 3,096 | 2,980 |
| 14 SH - ICON PLC (77078) | 2,884 | 2,936 |
| 69 SH - FIFTH THIRD BANCORP (76498) | 2,558 | 2,917 |
| 81 SH - ALLY FINANCIAL INC (76498) | 3,483 | 2,917 |
| 27 SH - PALOMAER HOLDINGS INC (77078) | 2,772 | 2,851 |
| 39 SH - IPG PHOTONICS CORP (77078) | 3,569 | 2,836 |
| 3 SH - EQUINIX INC (76498) | 2,158 | 2,829 |
| 7 SH - VERTEX PHARMACEUTICAL INC (76498) | 3,068 | 2,819 |
| 4 SH - UNITED RENTALS INC (76498) | 3,370 | 2,818 |
| 10 SH - MARRIOTT INTERNATIONAL (76498) | 2,482 | 2,789 |
| 67 SH - INGEVITY CORPORATION (77078) | 4,253 | 2,730 |
| 14 SH - PNC FINANCIAL SVCS GROUP (76498) | 2,176 | 2,700 |
| 14 SH - AVERY DENNISON CORP (77078) | 2,997 | 2,620 |
| 6 SH - ULTA BEAUTY INC (77078) | 2,358 | 2,610 |
| 93 SH - CONFLUENT INC (77078) | 2,045 | 2,600 |
| 7 SH - TRANE TECHNOLOGIES PLC (76498) | 1,241 | 2,585 |
| 7 SH - ELEVANCE HEALTH INC (76498) | 2,720 | 2,582 |
| 17 SH - QUEST DIAGNISTICS INC (77078) | 2,244 | 2,565 |
| 30 SH - INTL FLAVORS & FRAGRANCES INC (76498) | 2,922 | 2,537 |
| 4 SH - INTUIT, INC (76498) | 2,740 | 2,514 |
| 14 SH - FIRST SOLAR INC (77078) | 1,033 | 2,467 |
| 22 SH - FEDERAL REALTY INVESTMENT TRUST (77078) | 2,428 | 2,463 |
| 46 SH - ETSY INC (77078) | 5,335 | 2,433 |
| 12 SH - WASTE MANAGEMENT INC (76498) | 1,742 | 2,421 |
| 56 SH - CUBESMART (77078) | 2,196 | 2,400 |
| 251 SH - HEXAGON AB (48688) | 2,499 | 2,399 |
| 14 SH - JB HUNT TRANSPORT SERVICES (76498) | 2,457 | 2,389 |
| 31 SH - MCCORMICK & CO INC (77078) | 2,046 | 2,363 |
| 18 SH - ALLEGION PUBLIC LIMITED COMPANY (77078) | 2,319 | 2,352 |
| 348 SH - CONTINENTAL AG (48688) | 3,902 | 2,336 |
| 9 SH - JONES LANG LASALLE INC (76498) | 2,231 | 2,278 |
| 57 SH - YETI HOLDINGS INC (77078) | 2,324 | 2,195 |
| 21 SH - ROGERS CORP (77078) | 2,966 | 2,134 |
| 20 SH - PROLOGIS INC (76498) | 2,307 | 2,114 |
| 7 SH - CADENCE DESIGN SYSTEMS INC (76498) | 1,965 | 2,103 |
| 18 SH - CAMDEN PROPERTY TRUST (77078) | 2,116 | 2,089 |
| 11 SH - AVERY DENNIS CORP (76498) | 2,355 | 2,058 |
| 57 SH - ALLY FINANCIAL INC (77078) | 2,451 | 2,053 |
| 16 SH - E L F BEAUTY INC (77078) | 2,218 | 2,009 |
| 17 SH - XYLEM INC (76498) | 2,279 | 1,972 |
| 15 SH - AMERICAN WTR WKS CO INC (76498) | 2,259 | 1,867 |
| 32 SH - EXACT SCIENCES CORP (77078) | 1,886 | 1,798 |
| 41 SH - ESSENTIAL UTILITIES INC (77078) | 1,897 | 1,489 |
| 43 SH - DARLING INGREDIENTS INC (77078) | 3,082 | 1,449 |
| 13 SH - TRANSMEDICS GROUP INC (77078) | 1,756 | 811 |
| 5 SH - ORGANON & CO (76498) | 185 | 75 |
| .428 SH - NET LEASE OFFICE PROPERTIES COMMON (48701) | 10 | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 245,713.00 SH - STEPSTONE VC SECONDARIES FUND V LP (48701) | AT COST | 217,211 | 245,713 |
| 138,873 SH - ICAPITAL - LEXINGTON CAPITAL PARTNERS X OFFSHORE (48701) | AT COST | 123,836 | 138,873 |
| 100,000 UBS BK USA 4.00% DUE 08/02/27 (48701) | AT COST | 100,000 | 100,981 |
| 57,000 LEGACY BK & TR CO CD (48701) | AT COST | 57,000 | 47,891 |
| 57,000 APEX BANK CD (48701) | AT COST | 57,000 | 45,395 |
| 32,415.13 SH - AMERICAN FDS US GOVT MMF CL A | AT COST | 32,415 | 32,415 |
| 30,000 DISCOVER BANK CD 2.80% DUE 02/14/25 (48701) | AT COST | 30,000 | 29,934 |
| 20,000 WELLS FARGO BANK NA CD 4.10% DUE 01/25/27 (48701) | AT COST | 20,000 | 20,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,196 | 0 | 9,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 502 | 40 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 33,264 | 33,264 | 0 | |
| ADVERTISING | 170 | 0 | 170 | |
| INVESTMENT EXPENSES | 481 | 481 | 0 | |
| BANK SERVICE CHARGES | 10 | 10 | 0 | |
| OTHER DEDUCTIONS | 3,869 | 3,838 | 0 | |
| NYS FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU RBC - NON DIV DISTR - 321-48701 | 13,266 | 13,266 | 13,266 |
| THRU RBC - NON DIV DISTR - 323-77078 | 36 | 36 | 36 |
| THRU RBC - NON DIV DISTR - RBC 321-48688 | 310 | 310 | 310 |
| MISCELLANEOUS INCOME | 118 | 118 | 118 |
| ORDINARY FLOW THROUGH INCOME | 13,995 | 13,995 | 13,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,564 | 2,564 | 0 | |
| FEDERAL EXCISE TAX | 5,647 | 0 | 0 | |
| STATE CORPORATION TAX | 2,404 | 2,404 | 0 |