| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FHLMC SD 8213 3.000% 2052 (3132DWDS9) 46,000 QTY | 34,823 | 33,650 |
| FHLMC SD 8255 3.000% 2052 (3132DWE41) 96,000 QTY | 78,304 | 75,916 |
| FNMA PMA4626 4.000% 2052 (31418ED80) 88,000 QTY | 70,008 | 67,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABETS INC CL A (GOOGL) 300.000 SHARES | 36,092 | 56,790 |
| APPLE INC (AAPL) 1,000.000 SHARES | 145,165 | 250,420 |
| AT&T INC (T) 2,000.000 SHARES | 39,868 | 45,540 |
| BLACKROCK INC REG SHS (BLK) 60.000 SHARES | 45,474 | 61,507 |
| HOME DEPOT INC (HD) 200.000 SHARES | 68,386 | 77,798 |
| INTL BUSINESS MACHINES CORP (IBM) 200.000 SHARES | 26,926 | 43,966 |
| LAM RESH CORP (LRCX) 1,000.000 SHARES | 69,734 | 72,230 |
| MERCK AND CO INC (MRK) 500.000 SHARES | 52,948 | 49,740 |
| MICROSOFT CORP (MSFT) 100.000 SHARES | 24,833 | 42,150 |
| NOVO NORDISK A S ADR (NVO) 300.000 SHARES | 27,735 | 25,806 |
| NVIDIA (NVDA) 1,400.000 SHARES | 28,021 | 188,006 |
| PEPSICO INC (PEP) 200.000 SHARES | 34,209 | 30,412 |
| PROCTER & GAMBLE CO (PG) 1,050.000 SHARES | 147,347 | 176,032 |
| QUALCOMM INC (QCOM) 300.000 SHARES | 48,089 | 46,086 |
| RIO TINTO PLC SPNSRD ADR (RIO) 300.000 SHARES | 22,069 | 17,643 |
| SANDOZ GROUP AG (SDZNY) 700.000 SHARES | 30,364 | 28,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SHARES SERIES C F CL INSTL (FXICX) 26,706.000 SHARES | AT COST | 245,594 | 236,615 |
| FIXED INCOME SHARES SERIES M F CL INSTL (FXIMX) 27,594.000 SHARES | AT COST | 244,396 | 237,308 |
| ISHARES CORE S&P MID-CAP ETF (IJH) 3,125.000 SHARES | AT COST | 172,571 | 194,719 |
| ISHARES CORE S&P SMALL CAP ETF (IJR) 800.000 SHARES | AT COST | 81,610 | 92,176 |
| ISHARES SELECT DIVIDEND ETF (DVY) 3,000.000 SHARES | AT COST | 374,055 | 393,870 |
| SECTOR SPDR CONSMRS STPL (XLP) 900.000 SHARES | AT COST | 65,563 | 70,749 |
| SPDR S&P 500 ETF TRUST (SPY) 1,905.000 SHARES | AT COST | 920,048 | 1,116,482 |
| VANGUARD REAL ESTATE ETF (VNQ) 700.000 SHARES | AT COST | 69,048 | 62,356 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BRING COST BASIS OF DONATED SECURITIES TO TAX BASIS | 732,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 10,528 | 10,528 | 0 |
| Name | Address |
|---|---|
| JANE ELIZABETH COHEN REVOCABLE LIVI |
43772 CROOKED STICK TERRACE ASHBURN,VA201474142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 2,500 | 0 | 0 |