| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASS THRU BEN MEP II | 2009-11 | PURCHASE | 2024-12 | 240 | -240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEN-MEP II | AT COST | ||
| BEN SALA | AT COST | 15,537 | 25,000 |
| JEKYLL MARRIOTT | AT COST | 1,605 | 50,000 |
| VANGUARD S&P 500 | AT COST | 95,205 | 113,606 |
| TREASURIES | AT COST | 147,410 | 148,187 |
| CORPORATE BONDS | AT COST | 30,000 | 29,532 |
| CERTIFICATES OF DEPOSIT | AT COST | 200,000 | 200,708 |
| Description | Amount |
|---|---|
| K-1 NDE | 1 |
| BOOK VS TAX | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEN MEP II | ||||
| PORTFOLIO EXPENSES | ||||
| BEN SALA | ||||
| PORTFOLIO EXPENSES | ||||
| JEKYLL MARRIOTT | ||||
| PORTFOLIO EXPENSES | ||||
| EXPENSES | ||||
| K-1 PORTFOLIO EXPENSES | ||||
| MANGEMENT FEES | 989 | |||
| BANK FEES | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEN MEP II LOSS/INCOME | -23 | ||
| BEN SALA LOSS/INCOME | 774 | ||
| JEKYLL MARRIOTT LOSS | -2,080 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - MIDDLETON |
20,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 266 |