| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 7,472 | 8,489 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,915 | 14,537 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 78,216 | 124,180 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,992 | 6,814 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,692 | 5,363 |
| 557492485 MADISON MID CAP FUND | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,076 | 5,760 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,106 | 6,891 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,515 | 3,969 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,226 | 6,901 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,026 | 6,547 |
| 256210105 DODGE & COX INCOME F | AT COST | 18,656 | 19,602 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,041 | 9,071 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 13,685 | 13,696 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 9,534 | 11,453 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 13,536 | 13,667 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,034 | 6,596 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,783 | 3,943 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,993 | 3,990 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,407 | 11,054 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 9,763 | 10,300 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 18,656 | 18,243 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,512 | 8,288 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 154 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |